INTERSHOP Communications Aktiengesellschaft (FRA:ISHA)

FRA:ISHA Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	10.41	8.7	10.05	10.47	12.21	11.57
Cash & Short-Term Investments	10.41	8.7	10.05	10.47	12.21	11.57
Cash Growth	41.90%	-13.46%	-4.05%	-14.24%	5.49%	49.71%
Accounts Receivable	4.34	4.8	3.88	4.9	5.02	3.94
Other Receivables	1.27	0.07	0.03	0.04	0.02	0.03
Receivables	5.61	4.88	3.91	4.94	5.04	3.97
Prepaid Expenses	-	0.8	0.74	0.62	0.73	0.87
Other Current Assets	-	0.27	0.19	0.26	0.11	0.1
Total Current Assets	16.02	14.64	14.89	16.29	18.09	16.52
Property, Plant & Equipment	7.47	8.15	8.81	9.82	10.75	1.73
Goodwill	-	7.53	7.53	7.53	4.47	4.47
Other Intangible Assets	12.73	5.53	5.93	6.85	5.9	5.91
Long-Term Accounts Receivable	-	0.76	-	-	-	-
Long-Term Deferred Tax Assets	0.1	0.11	0.12	0.11	0.09	0.09
Other Long-Term Assets	0.61	0.72	0.75	0.65	0.25	0.65
Total Assets	36.93	37.44	38.03	41.25	39.55	29.36
Accounts Payable	1.98	2.48	1.96	1.68	1.63	1.48
Accrued Expenses	-	2.19	2.2	2.23	2.58	2.09
Current Portion of Long-Term Debt	3.16	2.76	0.5	0.5	-	1.49
Current Portion of Leases	1.17	1.27	1.52	1.43	1.3	0.4
Current Income Taxes Payable	0.02	0.02	0.04	0.06	0.01	0.03
Current Unearned Revenue	8.08	7.04	6.87	5.63	4.13	2.89
Other Current Liabilities	3	1.26	1.05	0.95	0.5	0.6
Total Current Liabilities	17.41	17.02	14.14	12.47	10.15	8.98
Long-Term Debt	1.68	0.62	3.36	4.7	3.06	3.04
Long-Term Leases	6.39	6.89	7.12	8.07	8.94	0.81
Other Long-Term Liabilities	1.72	1.92	2.05	2.17	-	-
Total Liabilities	27.2	26.45	26.67	27.4	22.15	12.83
Common Stock	14.58	14.58	14.58	14.19	14.19	14.19
Retained Earnings	-9.5	-8.38	-8.03	-4.94	-1.39	-2.2
Comprehensive Income & Other	4.65	4.78	4.81	4.6	4.6	4.54
Shareholders' Equity	9.73	10.98	11.37	13.85	17.41	16.54
Total Liabilities & Equity	36.93	37.44	38.03	41.25	39.55	29.36
Total Debt	12.39	11.54	12.5	14.69	13.29	5.73
Net Cash (Debt)	-1.98	-2.84	-2.45	-4.22	-1.08	5.84
Net Cash Growth	-	-	-	-	-	33.10%
Net Cash Per Share	-0.14	-0.19	-0.17	-0.30	-0.07	0.39
Filing Date Shares Outstanding	14.58	14.58	14.58	14.19	14.19	14.19
Total Common Shares Outstanding	14.58	14.58	14.58	14.19	14.19	14.19
Working Capital	-1.4	-2.38	0.75	3.83	7.94	7.54
Book Value Per Share	0.67	0.75	0.78	0.98	1.23	1.16
Tangible Book Value	-3	-2.08	-2.1	-0.53	7.03	6.16
Tangible Book Value Per Share	-0.21	-0.14	-0.14	-0.04	0.50	0.43
Machinery	-	2.31	2.48	2.46	2.41	2.73

Source: S&P Global Market Intelligence. Standard template. Financial Sources.