Isuzu Motors Limited (FRA:ISU)
Germany · Delayed Price · Currency is EUR 14.90
-0.70 (-4.49%)
Last updated: Feb 20, 2026, 3:25 PM CET
Isuzu Motors Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 3,335,080 | 3,235,648 | 3,386,676 | 3,195,537 | 2,514,291 | 1,908,150 |
Revenue Growth (YoY) | 4.19% | -4.46% | 5.98% | 27.10% | 31.77% | -8.26% |
Cost of Revenue | 2,725,787 | 2,573,346 | 2,706,443 | 2,600,347 | 2,056,104 | 1,605,111 |
Gross Profit | 609,293 | 662,302 | 680,233 | 595,190 | 458,187 | 303,039 |
Selling, General & Admin | 383,299 | 430,265 | 354,673 | 314,578 | 245,301 | 191,940 |
Other Operating Expenses | -2,347 | -1,245 | 10,486 | 6,228 | 4,254 | 3,150 |
Operating Expenses | 404,508 | 429,020 | 387,147 | 341,642 | 270,989 | 207,305 |
Operating Income | 204,785 | 233,282 | 293,086 | 253,548 | 187,198 | 95,734 |
Interest Expense | -941 | -5,752 | -4,185 | -2,227 | -2,130 | -2,859 |
Interest & Investment Income | 19,003 | 18,100 | 16,009 | 11,131 | 8,567 | 5,457 |
Earnings From Equity Investments | 17,045 | 9,169 | 2,657 | 5,765 | 9,617 | 5,066 |
Currency Exchange Gain (Loss) | -4,759 | -3,570 | 7,450 | -2,444 | 5,779 | 1,746 |
Other Non Operating Income (Expenses) | 1,644 | -2,446 | -272 | 5,051 | -377 | -590 |
EBT Excluding Unusual Items | 236,777 | 248,783 | 314,745 | 270,824 | 208,654 | 104,554 |
Gain (Loss) on Sale of Investments | 1,747 | - | -3,753 | 3,045 | -2,196 | 500 |
Gain (Loss) on Sale of Assets | -9,401 | -3,200 | 905 | -1,148 | -1,444 | -795 |
Asset Writedown | -620 | -620 | -6,304 | -1,211 | -592 | -14,130 |
Other Unusual Items | 169 | - | -3 | -1,670 | -141 | -3,301 |
Pretax Income | 227,393 | 244,963 | 305,590 | 269,840 | 204,281 | 86,828 |
Income Tax Expense | 55,295 | 64,043 | 84,235 | 73,241 | 47,562 | 34,292 |
Earnings From Continuing Operations | 172,098 | 180,920 | 221,355 | 196,599 | 156,719 | 52,536 |
Minority Interest in Earnings | -39,106 | -40,858 | -44,913 | -44,856 | -30,526 | -9,828 |
Net Income | 132,992 | 140,062 | 176,442 | 151,743 | 126,193 | 42,708 |
Net Income to Common | 132,992 | 140,062 | 176,442 | 151,743 | 126,193 | 42,708 |
Net Income Growth | 4.83% | -20.62% | 16.28% | 20.25% | 195.48% | -47.42% |
Shares Outstanding (Basic) | 705 | 734 | 767 | 775 | 775 | 738 |
Shares Outstanding (Diluted) | 705 | 734 | 767 | 775 | 775 | 738 |
Shares Change (YoY) | -5.09% | -4.32% | -1.00% | 0.05% | 5.05% | 0.00% |
EPS (Basic) | 188.58 | 190.78 | 229.92 | 195.75 | 162.87 | 57.91 |
EPS (Diluted) | 188.53 | 190.75 | 229.92 | 195.75 | 162.87 | 57.91 |
EPS Growth | 10.44% | -17.04% | 17.46% | 20.19% | 181.27% | -47.42% |
Free Cash Flow | 74,360 | 95,243 | 137,187 | 119,766 | 71,731 | 125,027 |
Free Cash Flow Per Share | 105.41 | 129.71 | 178.77 | 154.50 | 92.58 | 169.52 |
Dividend Per Share | 92.000 | 92.000 | 92.000 | 79.000 | 66.000 | 30.000 |
Dividend Growth | -3.16% | - | 16.46% | 19.70% | 120.00% | -21.05% |
Gross Margin | 18.27% | 20.47% | 20.09% | 18.63% | 18.22% | 15.88% |
Operating Margin | 6.14% | 7.21% | 8.65% | 7.93% | 7.45% | 5.02% |
Profit Margin | 3.99% | 4.33% | 5.21% | 4.75% | 5.02% | 2.24% |
Free Cash Flow Margin | 2.23% | 2.94% | 4.05% | 3.75% | 2.85% | 6.55% |
EBITDA | 321,603 | 384,483 | 412,792 | 365,022 | 289,867 | 180,295 |
EBITDA Margin | 9.64% | 11.88% | 12.19% | 11.42% | 11.53% | 9.45% |
D&A For EBITDA | 116,818 | 151,201 | 119,706 | 111,474 | 102,669 | 84,561 |
EBIT | 204,785 | 233,282 | 293,086 | 253,548 | 187,198 | 95,734 |
EBIT Margin | 6.14% | 7.21% | 8.65% | 7.93% | 7.45% | 5.02% |
Effective Tax Rate | 24.32% | 26.14% | 27.57% | 27.14% | 23.28% | 39.49% |
Advertising Expenses | - | - | 20,485 | 15,593 | 13,786 | 14,035 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.