Judges Scientific Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	378	679	695	606	632	449
Market Cap Growth	-33.44%	-2.38%	14.71%	-4.08%	40.88%	8.07%
Enterprise Value	436	745	759	637	640	458
Last Close Price	57.00	101.44	100.46	93.27	93.41	-
PE Ratio	29.48	53.97	63.51	43.01	41.85	48.89
PS Ratio	2.27	4.20	4.43	4.75	5.81	5.03
PB Ratio	3.50	6.44	7.31	9.86	12.23	12.16
P/TBV Ratio	77.21	-	-	-	26.82	61.19
P/FCF Ratio	10.70	23.89	27.68	34.68	35.99	36.60
P/OCF Ratio	9.35	19.69	22.77	24.55	30.50	32.82
EV/Sales Ratio	2.66	4.61	4.84	4.99	5.89	5.14
EV/EBITDA Ratio	11.79	21.40	18.51	18.28	28.48	29.31
EV/EBIT Ratio	20.82	35.83	30.09	26.77	35.36	41.46
EV/FCF Ratio	12.34	26.23	30.22	36.45	36.47	37.40
Debt / Equity Ratio	0.75	0.84	0.79	1.10	0.49	0.80
Debt / EBITDA Ratio	2.15	2.45	1.77	1.87	1.07	1.76
Debt / FCF Ratio	2.29	3.13	3.00	3.87	1.45	2.40
Net Debt / Equity Ratio	0.54	0.63	0.61	0.67	0.06	0.33
Net Debt / EBITDA Ratio	1.63	1.90	1.42	1.19	0.14	0.77
Net Debt / FCF Ratio	1.66	2.32	2.32	2.37	0.18	0.99
Asset Turnover	0.75	0.69	0.73	0.82	1.07	1.05
Inventory Turnover	1.75	1.57	1.74	2.03	2.54	2.49
Quick Ratio	1.51	1.34	1.04	0.62	1.27	1.29
Current Ratio	2.48	2.28	1.87	0.96	1.87	1.92
Return on Equity (ROE)	12.88%	12.72%	14.44%	26.15%	33.76%	28.01%
Return on Assets (ROA)	5.96%	5.53%	7.37%	9.52%	11.12%	8.11%
Return on Invested Capital (ROIC)	10.75%	10.40%	14.43%	24.59%	29.35%	23.38%
Return on Capital Employed (ROCE)	10.80%	10.00%	14.70%	18.20%	24.40%	16.50%
Earnings Yield	3.39%	1.85%	1.57%	2.33%	2.39%	2.04%
FCF Yield	9.34%	4.19%	3.61%	2.88%	2.78%	2.73%
Dividend Yield	2.21%	1.25%	1.09%	0.98%	0.84%	-
Payout Ratio	59.09%	62.50%	60.00%	35.20%	28.62%	39.31%
Buyback Yield / Dilution	-0.30%	-1.90%	-3.00%	-0.46%	-0.18%	-0.88%
Total Shareholder Return	1.91%	-0.65%	-1.91%	0.52%	0.66%	-0.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.