Sharc International Systems Inc. (FRA:IWIA)
Germany · Delayed Price · Currency is EUR 0.0315
-0.0035 (-10.00%)
At close: Nov 28, 2025
FRA:IWIA Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 2.51 | 2.17 | 1.59 | 1.94 | 2.7 | 0.63 | Upgrade | |
Revenue Growth (YoY) | 14.17% | 36.07% | -18.01% | -28.00% | 327.67% | 339.16% | Upgrade |
Cost of Revenue | 1.47 | 1.27 | 0.94 | 1.41 | 1.74 | 0.39 | Upgrade |
Gross Profit | 1.04 | 0.9 | 0.66 | 0.53 | 0.96 | 0.24 | Upgrade |
Selling, General & Admin | 3.85 | 3.62 | 3.04 | 3.12 | 2.26 | 2.11 | Upgrade |
Research & Development | 0.08 | 0.04 | 0.03 | 0.14 | 0.07 | 0.06 | Upgrade |
Operating Expenses | 4.52 | 4.52 | 4.12 | 4.46 | 2.86 | 2.66 | Upgrade |
Operating Income | -3.48 | -3.63 | -3.46 | -3.92 | -1.9 | -2.42 | Upgrade |
Interest Expense | -0.4 | -0.15 | -0.24 | -0.86 | -1.1 | -1.29 | Upgrade |
Interest & Investment Income | 0.01 | 0 | 0.02 | 0.02 | 0 | - | Upgrade |
Currency Exchange Gain (Loss) | 0.01 | 0.08 | -0.01 | 0.03 | -0 | -0 | Upgrade |
Other Non Operating Income (Expenses) | -0.05 | -0.06 | -0.07 | -0.08 | -0.09 | -0.08 | Upgrade |
EBT Excluding Unusual Items | -3.91 | -3.75 | -3.76 | -4.82 | -3.08 | -3.79 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.02 | - | - | - | Upgrade |
Legal Settlements | - | - | -0.16 | - | - | - | Upgrade |
Other Unusual Items | -0.03 | -0.03 | - | - | 0.02 | 0.41 | Upgrade |
Pretax Income | -3.93 | -3.78 | -3.9 | -4.82 | -3.06 | -3.38 | Upgrade |
Income Tax Expense | -0.06 | -0.06 | - | -0 | -0.02 | -0.48 | Upgrade |
Earnings From Continuing Operations | -3.88 | -3.72 | -3.9 | -4.82 | -3.04 | -2.89 | Upgrade |
Net Income to Company | -3.88 | -3.72 | -3.9 | -4.82 | -3.04 | -2.89 | Upgrade |
Net Income | -3.88 | -3.72 | -3.9 | -4.82 | -3.04 | -2.89 | Upgrade |
Net Income to Common | -3.88 | -3.72 | -3.9 | -4.82 | -3.04 | -2.89 | Upgrade |
Shares Outstanding (Basic) | 174 | 158 | 145 | 105 | 92 | 57 | Upgrade |
Shares Outstanding (Diluted) | 174 | 158 | 145 | 105 | 92 | 57 | Upgrade |
Shares Change (YoY) | 20.44% | 9.11% | 38.45% | 14.26% | 60.70% | 47.15% | Upgrade |
EPS (Basic) | -0.02 | -0.02 | -0.03 | -0.05 | -0.03 | -0.05 | Upgrade |
EPS (Diluted) | -0.02 | -0.02 | -0.03 | -0.05 | -0.03 | -0.05 | Upgrade |
Free Cash Flow | -2.94 | -2.14 | -3.47 | -1.68 | -2.7 | -2.65 | Upgrade |
Free Cash Flow Per Share | -0.02 | -0.01 | -0.02 | -0.02 | -0.03 | -0.05 | Upgrade |
Gross Margin | 41.34% | 41.35% | 41.22% | 27.54% | 35.60% | 38.35% | Upgrade |
Operating Margin | -138.32% | -167.45% | -217.39% | -202.10% | -70.57% | -384.11% | Upgrade |
Profit Margin | -154.26% | -171.67% | -245.18% | -248.13% | -112.91% | -459.00% | Upgrade |
Free Cash Flow Margin | -116.92% | -98.94% | -218.19% | -86.51% | -100.23% | -420.15% | Upgrade |
EBITDA | -3.39 | -3.59 | -3.41 | -3.87 | -1.86 | -2.4 | Upgrade |
EBITDA Margin | -134.78% | -165.58% | -213.99% | -199.21% | -68.94% | - | Upgrade |
D&A For EBITDA | 0.09 | 0.04 | 0.05 | 0.06 | 0.04 | 0.02 | Upgrade |
EBIT | -3.48 | -3.63 | -3.46 | -3.92 | -1.9 | -2.42 | Upgrade |
EBIT Margin | -138.32% | -167.45% | -217.39% | -202.10% | -70.57% | - | Upgrade |
Advertising Expenses | - | 0.2 | 0.17 | 0.31 | 0.25 | 0.26 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.