Willdan Group, Inc. (FRA:J2A)
Germany · Delayed Price · Currency is EUR 86.00
0.00 (0.00%)
At close: Nov 28, 2025
Willdan Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 3, 2025 | Dec '24 Dec 27, 2024 | Dec '23 Dec 29, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 31, 2021 | Jan '21 Jan 1, 2021 | 2016 - 2020 |
| 651.93 | 565.8 | 510.1 | 429.14 | 353.76 | 390.98 | Upgrade | |
Revenue Growth (YoY) | 12.90% | 10.92% | 18.87% | 21.31% | -9.52% | -11.76% | Upgrade |
Cost of Revenue | 403.89 | 363.02 | 330.33 | 285.56 | 217.88 | 261.59 | Upgrade |
Gross Profit | 248.03 | 202.78 | 179.77 | 143.58 | 135.87 | 129.39 | Upgrade |
Selling, General & Admin | 185.49 | 156.68 | 141.26 | 133.15 | 127.42 | 126.88 | Upgrade |
Operating Expenses | 203.15 | 171.43 | 157.69 | 150.64 | 144.57 | 145.62 | Upgrade |
Operating Income | 44.88 | 31.35 | 22.07 | -7.06 | -8.69 | -16.23 | Upgrade |
Interest Expense | -6.66 | -7.8 | -9.41 | -5.33 | -3.87 | -5.07 | Upgrade |
Other Non Operating Income (Expenses) | 1.67 | 3.13 | 1.93 | 0.94 | 0.16 | 1.63 | Upgrade |
EBT Excluding Unusual Items | 39.9 | 26.68 | 14.59 | -11.45 | -12.4 | -19.67 | Upgrade |
Merger & Restructuring Charges | -0.3 | - | - | - | - | - | Upgrade |
Pretax Income | 39.6 | 26.68 | 14.59 | -11.45 | -12.4 | -19.67 | Upgrade |
Income Tax Expense | -1.93 | 4.11 | 3.67 | -3 | -3.99 | -5.17 | Upgrade |
Net Income | 41.53 | 22.57 | 10.93 | -8.45 | -8.42 | -14.5 | Upgrade |
Net Income to Common | 41.53 | 22.57 | 10.93 | -8.45 | -8.42 | -14.5 | Upgrade |
Net Income Growth | 81.26% | 106.57% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 14 | 14 | 13 | 13 | 12 | 12 | Upgrade |
Shares Outstanding (Diluted) | 15 | 14 | 14 | 13 | 12 | 12 | Upgrade |
Shares Change (YoY) | 6.10% | 4.70% | 4.56% | 4.46% | 5.64% | 0.23% | Upgrade |
EPS (Basic) | 2.90 | 1.63 | 0.82 | -0.65 | -0.68 | -1.23 | Upgrade |
EPS (Diluted) | 2.79 | 1.58 | 0.80 | -0.65 | -0.68 | -1.23 | Upgrade |
EPS Growth | 71.17% | 97.50% | - | - | - | - | Upgrade |
Free Cash Flow | 65.1 | 63.66 | 29.29 | -0.17 | 1.3 | 41.95 | Upgrade |
Free Cash Flow Per Share | 4.37 | 4.47 | 2.15 | -0.01 | 0.10 | 3.56 | Upgrade |
Gross Margin | 38.05% | 35.84% | 35.24% | 33.46% | 38.41% | 33.09% | Upgrade |
Operating Margin | 6.88% | 5.54% | 4.33% | -1.65% | -2.46% | -4.15% | Upgrade |
Profit Margin | 6.37% | 3.99% | 2.14% | -1.97% | -2.38% | -3.71% | Upgrade |
Free Cash Flow Margin | 9.99% | 11.25% | 5.74% | -0.04% | 0.37% | 10.73% | Upgrade |
EBITDA | 62.55 | 46.1 | 38.51 | 10.43 | 8.46 | 2.52 | Upgrade |
EBITDA Margin | 9.59% | 8.15% | 7.55% | 2.43% | 2.39% | 0.64% | Upgrade |
D&A For EBITDA | 17.67 | 14.75 | 16.43 | 17.49 | 17.15 | 18.74 | Upgrade |
EBIT | 44.88 | 31.35 | 22.07 | -7.06 | -8.69 | -16.23 | Upgrade |
EBIT Margin | 6.88% | 5.54% | 4.33% | -1.65% | -2.46% | -4.15% | Upgrade |
Effective Tax Rate | - | 15.40% | 25.12% | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.