Experian plc (FRA:J2BA)
Germany · Delayed Price · Currency is EUR 31.40
-0.40 (-1.26%)
Jan 29, 2026, 12:18 PM EST
Experian Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 7,965 | 7,523 | 7,097 | 6,619 | 6,288 | 5,372 | |
Revenue Growth (YoY) | 9.10% | 6.00% | 7.22% | 5.26% | 17.05% | 3.73% |
Cost of Revenue | 4,690 | 4,393 | 4,200 | 3,989 | 3,804 | 3,242 |
Gross Profit | 3,275 | 3,130 | 2,897 | 2,630 | 2,484 | 2,130 |
Other Operating Expenses | 495 | 495 | 441 | 383 | 401 | 295 |
Operating Expenses | 1,292 | 1,253 | 1,155 | 1,057 | 1,059 | 886 |
Operating Income | 1,983 | 1,877 | 1,742 | 1,573 | 1,425 | 1,244 |
Interest Expense | -217 | -187 | -169 | -96 | -118 | -140 |
Interest & Investment Income | 21 | 14 | 11 | 9 | 14 | 11 |
Earnings From Equity Investments | 3 | 2 | -1 | -17 | -28 | 21 |
Currency Exchange Gain (Loss) | 28 | -58 | 16 | -74 | - | -31 |
Other Non Operating Income (Expenses) | 77 | -22 | -6 | 86 | 162 | 32 |
EBT Excluding Unusual Items | 1,895 | 1,626 | 1,593 | 1,481 | 1,455 | 1,137 |
Merger & Restructuring Charges | -90 | -87 | -41 | -67 | -49 | -91 |
Impairment of Goodwill | - | - | - | -179 | - | -53 |
Gain (Loss) on Sale of Investments | - | - | - | 1 | 47 | 120 |
Gain (Loss) on Sale of Assets | 7 | -4 | 5 | -1 | - | - |
Asset Writedown | - | - | - | - | - | -27 |
Legal Settlements | -6 | 15 | -1 | 3 | -6 | -8 |
Other Unusual Items | - | -1 | -5 | -64 | - | -1 |
Pretax Income | 1,806 | 1,549 | 1,551 | 1,174 | 1,447 | 1,077 |
Income Tax Expense | 437 | 379 | 348 | 401 | 296 | 275 |
Earnings From Continuing Operations | 1,369 | 1,170 | 1,203 | 773 | 1,151 | 802 |
Earnings From Discontinued Operations | - | - | - | - | 16 | - |
Net Income to Company | 1,369 | 1,170 | 1,203 | 773 | 1,167 | 802 |
Minority Interest in Earnings | -5 | -4 | -4 | -3 | -2 | 1 |
Net Income | 1,364 | 1,166 | 1,199 | 770 | 1,165 | 803 |
Net Income to Common | 1,364 | 1,166 | 1,199 | 770 | 1,165 | 803 |
Net Income Growth | 15.59% | -2.75% | 55.71% | -33.91% | 45.08% | 18.96% |
Shares Outstanding (Basic) | 915 | 914 | 913 | 914 | 914 | 910 |
Shares Outstanding (Diluted) | 922 | 922 | 921 | 921 | 921 | 917 |
Shares Change (YoY) | 0.05% | 0.11% | - | - | 0.44% | 0.77% |
EPS (Basic) | 1.49 | 1.28 | 1.31 | 0.84 | 1.27 | 0.88 |
EPS (Diluted) | 1.48 | 1.26 | 1.30 | 0.84 | 1.27 | 0.88 |
EPS Growth | 15.50% | -2.84% | 55.74% | -33.93% | 44.45% | 18.09% |
Free Cash Flow | 2,080 | 1,957 | 1,707 | 1,653 | 1,734 | 1,440 |
Free Cash Flow Per Share | 2.26 | 2.12 | 1.85 | 1.79 | 1.88 | 1.57 |
Dividend Per Share | 0.645 | 0.625 | 0.585 | 0.547 | 0.517 | 0.470 |
Dividend Growth | 7.95% | 6.84% | 6.85% | 5.80% | 10.11% | - |
Gross Margin | 41.12% | 41.61% | 40.82% | 39.73% | 39.50% | 39.65% |
Operating Margin | 24.90% | 24.95% | 24.55% | 23.77% | 22.66% | 23.16% |
Profit Margin | 17.13% | 15.50% | 16.89% | 11.63% | 18.53% | 14.95% |
Free Cash Flow Margin | 26.11% | 26.01% | 24.05% | 24.97% | 27.58% | 26.81% |
EBITDA | 2,427 | 2,257 | 2,113 | 1,929 | 1,777 | 1,573 |
EBITDA Margin | 30.47% | 30.00% | 29.77% | 29.14% | 28.26% | 29.28% |
D&A For EBITDA | 444 | 380 | 371 | 356 | 352 | 329 |
EBIT | 1,983 | 1,877 | 1,742 | 1,573 | 1,425 | 1,244 |
EBIT Margin | 24.90% | 24.95% | 24.55% | 23.77% | 22.66% | 23.16% |
Effective Tax Rate | 24.20% | 24.47% | 22.44% | 34.16% | 20.46% | 25.53% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.