Whitecap Resources Inc. (FRA:J6I)
Germany · Delayed Price · Currency is EUR 6.31
+0.07 (1.09%)
Last updated: Oct 23, 2025, 8:17 AM CET
Whitecap Resources Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 4,516 | 3,338 | 3,230 | 3,919 | 2,278 | 810.89 | Upgrade | |
Revenue Growth (YoY) | 36.36% | 3.34% | -17.57% | 72.01% | 180.94% | -32.45% | Upgrade |
Cost of Revenue | 1,794 | 1,263 | 1,203 | 1,194 | 802.2 | 380.36 | Upgrade |
Gross Profit | 2,722 | 2,075 | 2,027 | 2,725 | 1,476 | 430.53 | Upgrade |
Selling, General & Admin | 98.6 | 63.8 | 57.1 | 52.6 | 41 | 20.68 | Upgrade |
Other Operating Expenses | -28.5 | 53.6 | -118.1 | 214.5 | 318.5 | -70.91 | Upgrade |
Operating Expenses | 1,549 | 1,154 | 850.7 | 451.1 | -922 | 2,698 | Upgrade |
Operating Income | 1,173 | 921 | 1,176 | 2,273 | 2,398 | -2,267 | Upgrade |
Interest Expense | -112.3 | -89.8 | -83.5 | -39.9 | -36.9 | -55.3 | Upgrade |
EBT Excluding Unusual Items | 1,061 | 831.2 | 1,093 | 2,234 | 2,361 | -2,322 | Upgrade |
Merger & Restructuring Charges | -60.3 | -2.3 | - | -11.2 | -12.1 | -1.12 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -122.68 | Upgrade |
Gain (Loss) on Sale of Assets | 250.8 | 246.4 | 78 | 2.3 | 23.3 | 0 | Upgrade |
Other Unusual Items | - | - | - | - | - | 28.15 | Upgrade |
Pretax Income | 1,251 | 1,075 | 1,171 | 2,225 | 2,372 | -2,418 | Upgrade |
Income Tax Expense | 339.8 | 263 | 281.7 | 548.5 | 595.5 | -573.01 | Upgrade |
Net Income | 911.2 | 812.3 | 889 | 1,676 | 1,777 | -1,845 | Upgrade |
Net Income to Common | 911.2 | 812.3 | 889 | 1,676 | 1,777 | -1,845 | Upgrade |
Net Income Growth | 3.92% | -8.63% | -46.96% | -5.66% | - | - | Upgrade |
Shares Outstanding (Basic) | 836 | 595 | 605 | 617 | 599 | 408 | Upgrade |
Shares Outstanding (Diluted) | 840 | 598 | 609 | 621 | 603 | 408 | Upgrade |
Shares Change (YoY) | 39.52% | -1.73% | -2.01% | 2.99% | 47.68% | -0.88% | Upgrade |
EPS (Basic) | 1.09 | 1.37 | 1.47 | 2.72 | 2.97 | -4.52 | Upgrade |
EPS (Diluted) | 1.08 | 1.36 | 1.46 | 2.70 | 2.95 | -4.52 | Upgrade |
EPS Growth | -25.32% | -6.85% | -45.93% | -8.48% | - | - | Upgrade |
Free Cash Flow | 663.8 | 702.4 | 788.7 | 1,497 | 695.5 | 254.29 | Upgrade |
Free Cash Flow Per Share | 0.79 | 1.17 | 1.30 | 2.41 | 1.15 | 0.62 | Upgrade |
Dividend Per Share | 0.730 | 0.730 | 0.606 | 0.390 | 0.206 | 0.214 | Upgrade |
Dividend Growth | 0.95% | 20.50% | 55.26% | 89.10% | -3.51% | -36.38% | Upgrade |
Gross Margin | 60.27% | 62.15% | 62.75% | 69.53% | 64.79% | 53.09% | Upgrade |
Operating Margin | 25.97% | 27.59% | 36.41% | 58.02% | 105.26% | -279.57% | Upgrade |
Profit Margin | 20.18% | 24.34% | 27.52% | 42.77% | 77.99% | -227.52% | Upgrade |
Free Cash Flow Margin | 14.70% | 21.04% | 24.42% | 38.19% | 30.53% | 31.36% | Upgrade |
EBITDA | 2,609 | 1,941 | 2,075 | 2,455 | 5,126 | 461.04 | Upgrade |
EBITDA Margin | 57.77% | 58.14% | 64.23% | 62.66% | 225.01% | 56.86% | Upgrade |
D&A For EBITDA | 1,436 | 1,020 | 898.3 | 182 | 2,728 | 2,728 | Upgrade |
EBIT | 1,173 | 921 | 1,176 | 2,273 | 2,398 | -2,267 | Upgrade |
EBIT Margin | 25.97% | 27.59% | 36.41% | 58.02% | 105.26% | -279.57% | Upgrade |
Effective Tax Rate | 27.16% | 24.46% | 24.06% | 24.66% | 25.10% | - | Upgrade |
Revenue as Reported | 4,589 | 3,322 | 3,382 | 3,740 | 1,984 | 922.59 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.