Whitecap Resources Inc. (FRA:J6I)

Whitecap Resources Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 24, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	7,847	4,023	3,640	4,539	3,205	1,273
Market Cap Growth	85.98%	10.51%	-19.80%	41.63%	151.76%	-18.48%
Enterprise Value	9,987	4,814	4,424	5,963	4,071	2,056
Last Close Price	6.31	6.25	5.18	5.86	4.04	2.27
PE Ratio	14.07	7.38	5.98	3.92	2.60	-
PS Ratio	2.84	1.80	1.65	1.68	2.03	2.45
PB Ratio	1.17	1.04	0.97	1.30	1.23	1.99
P/TBV Ratio	1.17	1.04	0.97	1.30	1.23	1.99
P/FCF Ratio	19.32	8.53	6.74	4.39	6.63	7.80
P/OCF Ratio	5.62	3.27	3.05	3.01	4.10	4.41
EV/Sales Ratio	3.59	2.15	2.00	2.20	2.57	3.95
EV/EBITDA Ratio	6.15	3.70	3.11	3.51	1.14	6.95
EV/EBIT Ratio	13.83	7.79	5.49	3.79	2.44	-
EV/FCF Ratio	24.59	10.21	8.19	5.76	8.42	12.60
Debt / Equity Ratio	0.33	0.20	0.25	0.37	0.29	1.18
Debt / EBITDA Ratio	1.35	0.59	0.66	0.76	0.21	2.48
Debt / FCF Ratio	5.38	1.63	1.75	1.25	1.56	4.64
Asset Turnover	0.31	0.34	0.34	0.48	0.44	0.19
Quick Ratio	0.63	0.97	0.78	0.69	0.58	0.88
Current Ratio	0.74	1.06	0.90	1.29	0.61	0.91
Return on Equity (ROE)	11.02%	14.47%	16.89%	38.14%	75.02%	-94.01%
Return on Assets (ROA)	5.08%	5.89%	7.69%	17.32%	29.22%	-32.42%
Return on Capital (ROIC)	6.87%	8.37%	10.67%	24.19%	42.81%	-44.54%
Return on Capital Employed (ROCE)	6.70%	10.10%	13.00%	25.90%	37.80%	-
Earnings Yield	7.11%	13.56%	16.73%	25.53%	38.52%	-92.99%
FCF Yield	5.18%	11.72%	14.84%	22.80%	15.08%	12.82%
Dividend Yield	7.46%	7.84%	8.01%	4.61%	3.54%	6.05%
Payout Ratio	68.17%	53.34%	41.94%	14.15%	7.10%	-
Buyback Yield / Dilution	-39.52%	1.73%	2.01%	-2.99%	-47.68%	0.88%
Total Shareholder Return	-32.05%	9.57%	10.02%	1.62%	-44.14%	6.93%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.