The Japan Steel Works, Ltd. (FRA:J9R)
Germany · Delayed Price · Currency is EUR 45.80
-0.60 (-1.29%)
Last updated: Jan 28, 2026, 10:45 AM CET
The Japan Steel Works Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 275,941 | 248,556 | 252,501 | 238,721 | 213,790 | 198,041 | |
Revenue Growth (YoY) | 10.12% | -1.56% | 5.77% | 11.66% | 7.95% | -8.96% |
Cost of Revenue | 209,457 | 187,562 | 195,688 | 189,340 | 165,974 | 155,758 |
Gross Profit | 66,484 | 60,994 | 56,813 | 49,381 | 47,816 | 42,283 |
Selling, General & Admin | 35,280 | 33,691 | 34,156 | 31,314 | 28,209 | 28,287 |
Research & Development | 4,478 | 4,478 | 4,643 | 4,219 | 4,146 | 3,769 |
Operating Expenses | 39,758 | 38,169 | 38,799 | 35,533 | 32,355 | 32,056 |
Operating Income | 26,726 | 22,825 | 18,014 | 13,848 | 15,461 | 10,227 |
Interest Expense | -446 | -274 | -212 | -210 | -281 | -275 |
Interest & Investment Income | 985 | 840 | 709 | 678 | 747 | 539 |
Earnings From Equity Investments | 27 | 16 | 30 | -2 | 29 | -27 |
Currency Exchange Gain (Loss) | 91 | -277 | 839 | - | 201 | - |
Other Non Operating Income (Expenses) | 157 | 364 | 563 | 644 | 614 | 259 |
EBT Excluding Unusual Items | 27,540 | 23,494 | 19,943 | 14,958 | 16,771 | 10,723 |
Gain (Loss) on Sale of Investments | 2,816 | 1,110 | 644 | 222 | 2,068 | 164 |
Gain (Loss) on Sale of Assets | 252 | 45 | 1,079 | 5,046 | 1,267 | 6 |
Asset Writedown | -906 | -807 | -1,993 | -325 | -369 | -474 |
Other Unusual Items | -491 | -536 | -473 | -1,383 | -2 | 2,539 |
Pretax Income | 29,211 | 23,306 | 19,200 | 18,518 | 19,735 | 12,958 |
Income Tax Expense | 7,017 | 5,153 | 4,752 | 6,578 | 5,613 | 5,917 |
Earnings From Continuing Operations | 22,194 | 18,153 | 14,448 | 11,940 | 14,122 | 7,041 |
Minority Interest in Earnings | -150 | -192 | -170 | 34 | -174 | -148 |
Net Income | 22,044 | 17,961 | 14,278 | 11,974 | 13,948 | 6,893 |
Net Income to Common | 22,044 | 17,961 | 14,278 | 11,974 | 13,948 | 6,893 |
Net Income Growth | 42.00% | 25.80% | 19.24% | -14.15% | 102.35% | -25.96% |
Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 | 74 |
Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 | 74 | 74 |
Shares Change (YoY) | 0.01% | 0.01% | 0.02% | 0.03% | 0.04% | 0.03% |
EPS (Basic) | 299.49 | 244.03 | 194.02 | 162.74 | 189.63 | 93.75 |
EPS (Diluted) | 299.49 | 244.03 | 194.02 | 162.74 | 189.63 | 93.75 |
EPS Growth | 41.98% | 25.78% | 19.22% | -14.18% | 102.28% | -25.98% |
Free Cash Flow | -9,589 | -19,677 | 11,843 | -7,093 | 13,520 | 6,436 |
Free Cash Flow Per Share | -130.28 | -267.35 | 160.93 | -96.40 | 183.81 | 87.53 |
Dividend Per Share | 92.000 | 86.000 | 59.000 | 58.000 | 57.000 | 35.000 |
Dividend Growth | 35.29% | 45.76% | 1.72% | 1.75% | 62.86% | -22.22% |
Gross Margin | 24.09% | 24.54% | 22.50% | 20.69% | 22.37% | 21.35% |
Operating Margin | 9.69% | 9.18% | 7.13% | 5.80% | 7.23% | 5.16% |
Profit Margin | 7.99% | 7.23% | 5.66% | 5.02% | 6.52% | 3.48% |
Free Cash Flow Margin | -3.48% | -7.92% | 4.69% | -2.97% | 6.32% | 3.25% |
EBITDA | 35,106 | 30,800 | 25,918 | 20,584 | 21,809 | 16,474 |
EBITDA Margin | 12.72% | 12.39% | 10.27% | 8.62% | 10.20% | 8.32% |
D&A For EBITDA | 8,380 | 7,975 | 7,904 | 6,736 | 6,348 | 6,247 |
EBIT | 26,726 | 22,825 | 18,014 | 13,848 | 15,461 | 10,227 |
EBIT Margin | 9.69% | 9.18% | 7.13% | 5.80% | 7.23% | 5.16% |
Effective Tax Rate | 24.02% | 22.11% | 24.75% | 35.52% | 28.44% | 45.66% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.