Japan Tobacco Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	54,040	44,507	41,531	33,511	31,474	29,541
Market Cap Growth	22.93%	7.17%	23.93%	6.47%	6.54%	-16.50%
Enterprise Value	59,598	46,359	42,775	35,126	34,846	35,122
Last Close Price	30.03	23.31	21.22	15.98	14.18	12.57
PE Ratio	17.61	40.42	13.42	10.67	12.18	12.02
PS Ratio	2.71	2.30	2.28	1.78	1.77	1.78
PB Ratio	2.25	1.88	1.65	1.31	1.43	1.44
P/TBV Ratio	14.52	19.80	6.43	5.57	9.34	14.93
P/FCF Ratio	24.12	14.42	13.71	11.74	8.04	8.58
P/OCF Ratio	17.87	11.50	11.41	9.76	6.88	7.17
EV/Sales Ratio	3.16	2.40	2.35	1.86	1.96	2.12
EV/EBITDA Ratio	10.67	15.67	8.08	5.92	6.77	7.31
EV/EBIT Ratio	13.19	25.01	10.33	7.78	9.37	10.11
EV/FCF Ratio	26.60	15.02	14.12	12.30	8.90	10.21
Debt / Equity Ratio	0.45	0.45	0.29	0.27	0.32	0.39
Debt / EBITDA Ratio	1.84	3.59	1.38	1.15	1.36	1.64
Debt / FCF Ratio	4.77	3.44	2.42	2.38	1.79	2.36
Asset Turnover	0.46	0.40	0.41	0.43	0.42	0.38
Inventory Turnover	1.61	1.57	1.61	1.74	1.74	1.60
Quick Ratio	0.87	0.77	0.83	0.87	0.80	0.74
Current Ratio	1.95	1.67	1.69	1.74	1.55	1.51
Return on Equity (ROE)	13.27%	4.71%	12.89%	13.66%	12.40%	11.68%
Return on Assets (ROA)	6.72%	2.41%	5.83%	6.46%	5.46%	5.02%
Return on Invested Capital (ROIC)	11.81%	5.54%	13.04%	14.03%	11.40%	10.09%
Return on Capital Employed (ROCE)	12.50%	4.80%	12.00%	12.80%	11.40%	10.80%
Earnings Yield	5.68%	2.47%	7.45%	9.37%	8.21%	8.32%
FCF Yield	4.15%	6.93%	7.30%	8.52%	12.44%	11.65%
Dividend Yield	4.41%	5.11%	5.87%	8.34%	7.54%	9.71%
Payout Ratio	67.02%	195.07%	76.16%	60.12%	74.43%	88.04%
Buyback Yield / Dilution	0.01%	-0.01%	-0.01%	-0.01%	-0.01%	0.15%
Total Shareholder Return	4.41%	5.10%	5.86%	8.33%	7.52%	9.86%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.