JDC Corporation (FRA:JDD)
Germany · Delayed Price · Currency is EUR 2.980
+0.060 (2.05%)
At close: Nov 28, 2025
JDC Corporation Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2016 - 2020 |
Operating Revenue | 126,547 | 123,348 | 135,700 | 154,202 | 126,790 | 117,803 | Upgrade |
Other Revenue | -1 | 1 | 1 | - | - | - | Upgrade |
| 126,546 | 123,349 | 135,701 | 154,202 | 126,790 | 117,803 | Upgrade | |
Revenue Growth (YoY) | -4.92% | -9.10% | -12.00% | 21.62% | 7.63% | -0.61% | Upgrade |
Cost of Revenue | 114,761 | 111,155 | 136,243 | 140,258 | 109,793 | 98,779 | Upgrade |
Gross Profit | 11,785 | 12,194 | -542 | 13,944 | 16,997 | 19,024 | Upgrade |
Selling, General & Admin | 9,818 | 8,701 | 8,863 | 9,456 | 9,039 | 8,459 | Upgrade |
Operating Expenses | 9,818 | 9,875 | 8,863 | 9,536 | 9,039 | 8,459 | Upgrade |
Operating Income | 1,967 | 2,319 | -9,405 | 4,408 | 7,958 | 10,565 | Upgrade |
Interest Expense | -462 | -419 | -405 | -349 | -432 | -250 | Upgrade |
Interest & Investment Income | 299 | 315 | 267 | 282 | 298 | 248 | Upgrade |
Earnings From Equity Investments | - | - | 592 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 109 | -93 | - | 171 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -229 | -249 | -393 | 126 | 573 | 21 | Upgrade |
EBT Excluding Unusual Items | 1,684 | 1,873 | -9,344 | 4,638 | 8,397 | 10,584 | Upgrade |
Gain (Loss) on Sale of Investments | 233 | 239 | 2,269 | 187 | 194 | 338 | Upgrade |
Gain (Loss) on Sale of Assets | 9 | 69 | 702 | 35 | 2,421 | 382 | Upgrade |
Asset Writedown | -82 | -9 | -11 | -19 | -7 | -200 | Upgrade |
Legal Settlements | - | -8 | -91 | -2 | -25 | - | Upgrade |
Other Unusual Items | -14 | -7 | -1 | -1 | - | 6 | Upgrade |
Pretax Income | 1,832 | 2,157 | -6,476 | 4,838 | 10,980 | 11,110 | Upgrade |
Income Tax Expense | 906 | 805 | 695 | 1,529 | 3,080 | 3,309 | Upgrade |
Earnings From Continuing Operations | 926 | 1,352 | -7,171 | 3,309 | 7,900 | 7,801 | Upgrade |
Net Income to Company | - | 1,352 | -7,171 | 3,309 | 7,900 | 7,801 | Upgrade |
Minority Interest in Earnings | -20 | -20 | -20 | -18 | -511 | -88 | Upgrade |
Net Income | 906 | 1,332 | -7,191 | 3,291 | 7,389 | 7,713 | Upgrade |
Net Income to Common | 906 | 1,332 | -7,191 | 3,291 | 7,389 | 7,713 | Upgrade |
Net Income Growth | - | - | - | -55.46% | -4.20% | -3.04% | Upgrade |
Shares Outstanding (Basic) | 80 | 80 | 83 | 85 | 87 | 87 | Upgrade |
Shares Outstanding (Diluted) | 80 | 80 | 83 | 85 | 88 | 87 | Upgrade |
Shares Change (YoY) | -4.13% | -3.79% | -1.46% | -3.46% | 0.65% | -0.35% | Upgrade |
EPS (Basic) | 11.38 | 16.61 | -86.22 | 38.94 | 84.48 | 88.92 | Upgrade |
EPS (Diluted) | 11.38 | 16.61 | -86.22 | 38.89 | 84.28 | 88.55 | Upgrade |
EPS Growth | - | - | - | -53.86% | -4.82% | -2.69% | Upgrade |
Free Cash Flow | - | -294 | -4,020 | -14,900 | 1,786 | 790 | Upgrade |
Free Cash Flow Per Share | - | -3.66 | -48.20 | -176.05 | 20.37 | 9.07 | Upgrade |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 | Upgrade |
Gross Margin | 9.31% | 9.89% | -0.40% | 9.04% | 13.41% | 16.15% | Upgrade |
Operating Margin | 1.55% | 1.88% | -6.93% | 2.86% | 6.28% | 8.97% | Upgrade |
Profit Margin | 0.72% | 1.08% | -5.30% | 2.13% | 5.83% | 6.55% | Upgrade |
Free Cash Flow Margin | - | -0.24% | -2.96% | -9.66% | 1.41% | 0.67% | Upgrade |
EBITDA | 4,037 | 4,443 | -7,066 | 7,157 | 10,360 | 12,232 | Upgrade |
EBITDA Margin | 3.19% | 3.60% | -5.21% | 4.64% | 8.17% | 10.38% | Upgrade |
D&A For EBITDA | 2,070 | 2,124 | 2,339 | 2,749 | 2,402 | 1,667 | Upgrade |
EBIT | 1,967 | 2,319 | -9,405 | 4,408 | 7,958 | 10,565 | Upgrade |
EBIT Margin | 1.55% | 1.88% | -6.93% | 2.86% | 6.28% | 8.97% | Upgrade |
Effective Tax Rate | 49.45% | 37.32% | - | 31.60% | 28.05% | 29.78% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.