Jiangsu Expressway Company Limited (FRA:JE2)
Germany · Delayed Price · Currency is EUR 1.060
+0.010 (0.95%)
Last updated: Jan 28, 2026, 8:07 AM CET
FRA:JE2 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 21,056 | 22,133 | 13,851 | 11,787 | 12,649 | 7,328 |
Other Revenue | 1,065 | 1,065 | 1,341 | 1,469 | 1,612 | 704.67 |
| 22,121 | 23,198 | 15,192 | 13,256 | 14,261 | 8,032 | |
Revenue Growth (YoY) | 25.39% | 52.70% | 14.61% | -7.05% | 77.54% | -20.30% |
Cost of Revenue | 15,902 | 17,105 | 9,583 | 8,846 | 9,007 | 4,688 |
Gross Profit | 6,219 | 6,093 | 5,609 | 4,409 | 5,253 | 3,345 |
Selling, General & Admin | 288.08 | 300.62 | 291.06 | 303.32 | 268.77 | 220.94 |
Other Operating Expenses | 95.73 | 107.01 | 40.96 | 168.93 | 266.7 | 125.86 |
Operating Expenses | 426.1 | 432.74 | 352.45 | 477.6 | 544.3 | 346.89 |
Operating Income | 5,793 | 5,661 | 5,256 | 3,932 | 4,709 | 2,998 |
Interest Expense | -893.96 | -968.83 | -1,078 | -1,105 | -875.3 | -455.35 |
Interest & Investment Income | 1,435 | 1,801 | 1,494 | 1,891 | 1,230 | 625.36 |
Currency Exchange Gain (Loss) | -5.79 | -5.79 | -71.42 | -2.81 | -5.2 | 9.31 |
Other Non Operating Income (Expenses) | 32.52 | 12.08 | -5.66 | -10.05 | -3.14 | -5.2 |
EBT Excluding Unusual Items | 6,361 | 6,499 | 5,595 | 4,706 | 5,055 | 3,172 |
Gain (Loss) on Sale of Investments | -40.31 | -149.7 | 85.94 | -142.95 | 489.88 | 33.55 |
Gain (Loss) on Sale of Assets | -43.77 | 11.54 | 13.4 | 21.76 | 7.87 | -5.02 |
Asset Writedown | -27.28 | -27.28 | -19.71 | - | -6.98 | - |
Other Unusual Items | -43.8 | -16.61 | -1.97 | -3.38 | 20.3 | 33.27 |
Pretax Income | 6,206 | 6,317 | 5,672 | 4,581 | 5,566 | 3,234 |
Income Tax Expense | 1,337 | 1,146 | 1,063 | 833.03 | 1,290 | 714.88 |
Earnings From Continuing Operations | 4,869 | 5,170 | 4,610 | 3,748 | 4,277 | 2,519 |
Minority Interest in Earnings | -204.73 | -223.72 | -196.35 | -23.87 | 3.27 | -54.54 |
Net Income | 4,664 | 4,947 | 4,413 | 3,724 | 4,280 | 2,464 |
Net Income to Common | 4,664 | 4,947 | 4,413 | 3,724 | 4,280 | 2,464 |
Net Income Growth | 3.73% | 12.09% | 18.50% | -12.99% | 73.69% | -41.32% |
Shares Outstanding (Basic) | 5,038 | 5,038 | 5,038 | 5,038 | 5,038 | 5,038 |
Shares Outstanding (Diluted) | 5,038 | 5,038 | 5,038 | 5,038 | 5,038 | 5,038 |
Shares Change (YoY) | 0.00% | - | - | - | -0.01% | 0.01% |
EPS (Basic) | 0.93 | 0.98 | 0.88 | 0.74 | 0.85 | 0.49 |
EPS (Diluted) | 0.93 | 0.98 | 0.88 | 0.74 | 0.85 | 0.49 |
EPS Growth | 3.73% | 12.09% | 18.51% | -12.99% | 73.70% | -41.33% |
Free Cash Flow | -4,566 | -4,486 | 3,588 | 1,489 | 925.54 | -1,108 |
Free Cash Flow Per Share | -0.91 | -0.89 | 0.71 | 0.30 | 0.18 | -0.22 |
Dividend Per Share | 0.490 | 0.490 | 0.470 | 0.460 | 0.460 | 0.460 |
Dividend Growth | 4.25% | 4.25% | 2.17% | - | - | - |
Gross Margin | 28.11% | 26.27% | 36.92% | 33.27% | 36.84% | 41.64% |
Operating Margin | 26.19% | 24.40% | 34.60% | 29.66% | 33.02% | 37.32% |
Profit Margin | 21.08% | 21.32% | 29.05% | 28.09% | 30.01% | 30.68% |
Free Cash Flow Margin | -20.64% | -19.34% | 23.62% | 11.23% | 6.49% | -13.79% |
EBITDA | 8,329 | 8,188 | 7,772 | 5,966 | 6,868 | 4,623 |
EBITDA Margin | 37.65% | 35.30% | 51.16% | 45.01% | 48.16% | 57.55% |
D&A For EBITDA | 2,536 | 2,527 | 2,516 | 2,034 | 2,159 | 1,625 |
EBIT | 5,793 | 5,661 | 5,256 | 3,932 | 4,709 | 2,998 |
EBIT Margin | 26.19% | 24.40% | 34.60% | 29.66% | 33.02% | 37.32% |
Effective Tax Rate | 21.54% | 18.15% | 18.73% | 18.18% | 23.17% | 22.11% |
Revenue as Reported | - | - | - | - | - | 8,032 |
Advertising Expenses | - | 0.06 | 1.37 | 3.2 | 6.07 | 8.93 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.