Jinhui Holdings Company Limited (FRA:JHU1)
Germany · Delayed Price · Currency is EUR 0.0710
-0.0010 (-1.39%)
At close: Jan 28, 2026
Jinhui Holdings Company Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,321 | 1,239 | 638.57 | 1,189 | 1,022 | 367.52 |
Other Revenue | 55.99 | 37.02 | 33.93 | 28.97 | 27.67 | 20.77 |
| 1,377 | 1,276 | 672.5 | 1,218 | 1,050 | 388.3 | |
Revenue Growth (YoY) | 50.45% | 89.80% | -44.80% | 16.02% | 170.41% | -23.98% |
Cost of Revenue | 853.4 | 775.68 | 562.85 | 630.21 | 446.61 | 365.5 |
Gross Profit | 523.19 | 500.76 | 109.65 | 587.99 | 603.39 | 22.8 |
Other Operating Expenses | 65.41 | 68.43 | 29.6 | 6.9 | -13.84 | 18.28 |
Operating Expenses | 493.44 | 415.35 | 320.47 | 320.43 | 135.8 | 140.72 |
Operating Income | 29.75 | 85.41 | -210.82 | 267.56 | 467.59 | -117.92 |
Interest Expense | -67.39 | -54.26 | -55.15 | -30.56 | -16.07 | -28.05 |
Interest & Investment Income | 20.56 | 16.6 | 16.85 | 26.47 | 36.82 | 48.92 |
Other Non Operating Income (Expenses) | - | - | - | - | 3.42 | - |
EBT Excluding Unusual Items | -17.09 | 47.75 | -249.13 | 263.46 | 491.76 | -97.05 |
Gain (Loss) on Sale of Investments | 72.02 | 82.33 | -5.44 | -22.72 | -16.12 | -30.45 |
Gain (Loss) on Sale of Assets | -19 | - | -6.87 | 43.96 | 2.16 | - |
Asset Writedown | -12.19 | -15.19 | -200.38 | -396.63 | 1,022 | -14.6 |
Legal Settlements | 157.74 | 27.3 | - | - | - | - |
Other Unusual Items | - | - | - | 41.91 | - | 5.36 |
Pretax Income | 181.48 | 142.18 | -461.81 | -70.02 | 1,500 | -136.74 |
Income Tax Expense | - | - | -0.01 | 0.16 | 1.48 | 1.82 |
Earnings From Continuing Operations | 181.48 | 142.18 | -461.81 | -70.18 | 1,498 | -138.55 |
Net Income to Company | 181.48 | 142.18 | -461.81 | -70.18 | 1,498 | -138.55 |
Minority Interest in Earnings | -96.54 | -82.97 | 190.28 | 24.58 | -671.18 | 52.71 |
Net Income | 84.94 | 59.22 | -271.53 | -45.6 | 826.9 | -85.84 |
Net Income to Common | 84.94 | 59.22 | -271.53 | -45.6 | 826.9 | -85.84 |
Shares Outstanding (Basic) | 530 | 530 | 530 | 530 | 530 | 530 |
Shares Outstanding (Diluted) | 530 | 530 | 530 | 530 | 530 | 530 |
EPS (Basic) | 0.16 | 0.11 | -0.51 | -0.09 | 1.56 | -0.16 |
EPS (Diluted) | 0.16 | 0.11 | -0.51 | -0.09 | 1.56 | -0.16 |
Free Cash Flow | -75.29 | -173.56 | -75.95 | -404.86 | 51.75 | 133.48 |
Free Cash Flow Per Share | -0.14 | -0.33 | -0.14 | -0.76 | 0.10 | 0.25 |
Dividend Per Share | - | - | - | 0.020 | 0.060 | - |
Dividend Growth | - | - | - | -66.67% | - | - |
Gross Margin | 38.01% | 39.23% | 16.30% | 48.27% | 57.47% | 5.87% |
Operating Margin | 2.16% | 6.69% | -31.35% | 21.96% | 44.53% | -30.37% |
Profit Margin | 6.17% | 4.64% | -40.38% | -3.74% | 78.75% | -22.11% |
Free Cash Flow Margin | -5.47% | -13.60% | -11.29% | -33.23% | 4.93% | 34.38% |
EBITDA | 226.83 | 315.18 | 37.42 | 559.69 | 617.18 | 3.43 |
EBITDA Margin | 16.48% | 24.69% | 5.56% | 45.94% | 58.78% | 0.88% |
D&A For EBITDA | 197.08 | 229.77 | 248.24 | 292.13 | 149.59 | 121.35 |
EBIT | 29.75 | 85.41 | -210.82 | 267.56 | 467.59 | -117.92 |
EBIT Margin | 2.16% | 6.69% | -31.35% | 21.96% | 44.53% | -30.37% |
Effective Tax Rate | - | - | - | - | 0.10% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.