Norconsult ASA (FRA:JL80)
Germany flag Germany · Delayed Price · Currency is EUR
3.895
-0.050 (-1.27%)
Last updated: May 28, 2025

Norconsult ASA Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
10,72610,4149,5678,4237,3956,932
Upgrade
Other Revenue
547127-
Upgrade
Revenue
10,73110,4189,5748,4247,4226,932
Upgrade
Revenue Growth (YoY)
11.83%8.82%13.65%13.50%7.07%10.22%
Upgrade
Cost of Revenue
7,6457,5356,7815,9175,2165,425
Upgrade
Gross Profit
3,0862,8832,7932,5072,2061,507
Upgrade
Selling, General & Admin
18182626--
Upgrade
Other Operating Expenses
1,8201,8071,6361,4511,211833.42
Upgrade
Operating Expenses
2,3292,3102,1171,8761,5701,022
Upgrade
Operating Income
757573676631636485.27
Upgrade
Interest Expense
-44-49-43-33-32-3.89
Upgrade
Interest & Investment Income
3530311234.86
Upgrade
Earnings From Equity Investments
66-1-10.63
Upgrade
Currency Exchange Gain (Loss)
-4-4-1262-
Upgrade
Other Non Operating Income (Expenses)
-4-34-4--8.66
Upgrade
EBT Excluding Unusual Items
746553656613608478.2
Upgrade
Impairment of Goodwill
------45
Upgrade
Gain (Loss) on Sale of Investments
1919224--1.34
Upgrade
Asset Writedown
-5-5-4-5--2.05
Upgrade
Other Unusual Items
-----128-
Upgrade
Pretax Income
760567674612480429.82
Upgrade
Income Tax Expense
10869158158138131.12
Upgrade
Earnings From Continuing Operations
652498516454342298.7
Upgrade
Net Income to Company
-498516454342298.7
Upgrade
Minority Interest in Earnings
-2-2----0.84
Upgrade
Net Income
650496516454342297.86
Upgrade
Net Income to Common
650496516454342297.86
Upgrade
Net Income Growth
93.45%-3.88%13.66%32.75%14.82%-10.43%
Upgrade
Shares Outstanding (Basic)
293289281287299-
Upgrade
Shares Outstanding (Diluted)
293289283287299-
Upgrade
Shares Change (YoY)
1.48%2.04%-1.18%-4.24%--
Upgrade
EPS (Basic)
2.221.721.841.581.14-
Upgrade
EPS (Diluted)
2.211.711.821.581.14-
Upgrade
EPS Growth
89.25%-6.04%15.19%38.30%--
Upgrade
Free Cash Flow
1,1631,416863872869663.81
Upgrade
Free Cash Flow Per Share
3.974.903.053.042.90-
Upgrade
Dividend Per Share
1.7001.7001.2000.9600.880-
Upgrade
Dividend Growth
41.67%41.67%25.00%9.09%--
Upgrade
Gross Margin
28.76%27.67%29.17%29.76%29.72%21.74%
Upgrade
Operating Margin
7.05%5.50%7.06%7.49%8.57%7.00%
Upgrade
Profit Margin
6.06%4.76%5.39%5.39%4.61%4.30%
Upgrade
Free Cash Flow Margin
10.84%13.59%9.01%10.35%11.71%9.58%
Upgrade
EBITDA
839654755705702720.53
Upgrade
EBITDA Margin
7.82%6.28%7.89%8.37%9.46%10.39%
Upgrade
D&A For EBITDA
8281797466235.26
Upgrade
EBIT
757573676631636485.27
Upgrade
EBIT Margin
7.05%5.50%7.06%7.49%8.57%7.00%
Upgrade
Effective Tax Rate
14.21%12.17%23.44%25.82%28.75%30.50%
Upgrade
Revenue as Reported
-----6,932
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.