Norconsult ASA Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Sep '25 Sep 10, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Market Capitalization	1,234	1,085	622	-	-	-	Upgrade
Market Cap Growth	34.86%	74.55%	-	-	-	-	Upgrade
Enterprise Value	1,266	1,154	665	-	-	-	Upgrade
Last Close Price	3.88	3.53	1.95	-	-	-	Upgrade
PE Ratio	23.50	25.73	13.50	-	-	-	Upgrade
PS Ratio	1.36	1.23	0.73	-	-	-	Upgrade
PB Ratio	5.88	5.04	3.37	-	-	-	Upgrade
P/TBV Ratio	11.47	9.49	7.08	-	-	-	Upgrade
P/FCF Ratio	13.93	9.01	8.07	-	-	-	Upgrade
P/OCF Ratio	12.71	8.53	7.56	-	-	-	Upgrade
EV/Sales Ratio	1.37	1.30	0.78	-	-	-	Upgrade
EV/EBITDA Ratio	12.06	20.75	9.87	-	-	-	Upgrade
EV/EBIT Ratio	20.30	23.68	11.02	-	-	-	Upgrade
EV/FCF Ratio	14.29	9.58	8.63	-	-	-	Upgrade
Debt / Equity Ratio	0.63	0.63	0.77	0.69	0.78	-	Upgrade
Debt / EBITDA Ratio	1.28	1.51	1.40	1.51	1.63	-	Upgrade
Debt / FCF Ratio	1.48	1.13	1.83	1.78	1.87	-	Upgrade
Asset Turnover	1.58	1.55	1.52	1.38	1.50	1.85	Upgrade
Quick Ratio	1.12	1.23	1.10	1.26	1.33	1.27	Upgrade
Current Ratio	1.26	1.29	1.17	1.32	1.39	1.43	Upgrade
Return on Equity (ROE)	26.81%	21.66%	23.88%	20.89%	18.10%	17.69%	Upgrade
Return on Assets (ROA)	6.61%	5.32%	6.69%	6.46%	8.03%	8.09%	Upgrade
Return on Capital (ROIC)	11.58%	9.21%	11.34%	10.49%	14.71%	17.96%	Upgrade
Return on Capital Employed (ROCE)	19.00%	14.60%	20.10%	17.60%	18.10%	27.20%	Upgrade
Earnings Yield	4.26%	3.89%	7.41%	-	-	-	Upgrade
FCF Yield	7.18%	11.09%	12.38%	-	-	-	Upgrade
Dividend Yield	3.84%	4.10%	5.48%	-	-	-	Upgrade
Payout Ratio	82.05%	69.15%	168.41%	55.95%	71.64%	67.11%	Upgrade
Buyback Yield / Dilution	-1.41%	-2.04%	1.18%	4.24%	-	-	Upgrade
Total Shareholder Return	2.43%	2.06%	6.66%	4.24%	-	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.