JM AB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	836	830	940	1,030	1,019	2,728
Market Cap Growth	-7.80%	-11.63%	-8.78%	1.08%	-62.64%	35.52%
Enterprise Value	1,805	1,771	2,153	2,358	1,636	3,215
Last Close Price	13.11	12.61	14.27	15.18	13.58	33.73
PE Ratio	161.64	160.46	30.50	11.13	7.59	15.55
PS Ratio	0.85	0.84	0.75	0.73	0.78	1.79
PB Ratio	1.14	1.13	1.32	1.44	1.41	3.35
P/TBV Ratio	1.17	1.16	1.35	1.48	1.45	3.42
P/FCF Ratio	-	6.44	3.12	10.84	-	-
P/OCF Ratio	6.49	6.44	3.10	10.83	-	-
EV/Sales Ratio	1.78	1.79	1.73	1.67	1.25	2.11
EV/EBITDA Ratio	45.06	45.42	34.35	15.03	9.36	14.96
EV/EBIT Ratio	54.95	55.40	38.42	17.97	9.38	15.00
EV/FCF Ratio	-	13.74	7.14	24.82	-	-
Debt / Equity Ratio	1.36	1.36	1.44	2.01	2.04	1.00
Debt / EBITDA Ratio	25.55	25.55	14.13	8.67	7.99	3.62
Debt / FCF Ratio	7.73	7.73	3.40	15.19	-	-
Asset Turnover	0.44	0.44	0.52	0.51	0.52	0.66
Inventory Turnover	1.21	1.21	1.44	1.39	1.24	1.37
Quick Ratio	1.00	1.00	1.02	1.00	1.04	1.16
Current Ratio	1.76	1.76	1.73	1.61	1.56	2.02
Return on Equity (ROE)	0.69%	0.69%	4.37%	12.85%	18.20%	22.57%
Return on Assets (ROA)	0.89%	0.89%	1.45%	2.94%	4.31%	5.80%
Return on Invested Capital (ROIC)	0.83%	0.81%	2.02%	4.86%	8.77%	14.82%
Return on Capital Employed (ROCE)	3.30%	3.30%	5.80%	12.40%	16.40%	17.50%
Earnings Yield	0.62%	0.62%	3.28%	8.99%	13.17%	6.43%
FCF Yield	-	15.53%	32.07%	9.22%	-16.88%	-3.44%
Dividend Yield	2.18%	1.47%	1.99%	1.78%	9.25%	3.89%
Payout Ratio	375.00%	375.00%	54.96%	87.76%	61.67%	49.17%
Buyback Yield / Dilution	-	-	-	4.27%	3.13%	0.71%
Total Shareholder Return	2.18%	1.47%	1.99%	6.05%	12.38%	4.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.