Ermenegildo Zegna N.V. (FRA:JN0)
Germany · Delayed Price · Currency is EUR 7.24
+0.05 (0.70%)
At close: Jan 30, 2026
Ermenegildo Zegna Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,914 | 1,947 | 1,905 | 1,493 | 1,292 | 1,015 |
Other Revenue | - | - | - | - | - | 5.37 |
| 1,914 | 1,947 | 1,905 | 1,493 | 1,292 | 1,020 | |
Revenue Growth (YoY) | -2.42% | 2.21% | 27.58% | 15.51% | 26.69% | -23.25% |
Cost of Revenue | 629.07 | 650.09 | 680.13 | 564.79 | 491.62 | 482.2 |
Gross Profit | 1,285 | 1,297 | 1,224 | 928.05 | 800.79 | 537.9 |
Selling, General & Admin | 1,113 | 1,113 | 1,000 | 764.42 | 664.77 | 350.57 |
Other Operating Expenses | - | - | - | - | 1.83 | 21.9 |
Operating Expenses | 1,113 | 1,113 | 1,000 | 764.42 | 666.6 | 542.32 |
Operating Income | 171.78 | 184.02 | 224.34 | 163.62 | 134.18 | -4.42 |
Interest Expense | -39.96 | -39.67 | -30.69 | -16.02 | -13.9 | -16.38 |
Interest & Investment Income | 0.17 | 2.57 | 2.89 | 1.73 | 2.46 | 3.85 |
Earnings From Equity Investments | 1.41 | 1.06 | -2.95 | 2.2 | 2.79 | -4.21 |
Currency Exchange Gain (Loss) | 6.56 | -11.34 | -5.26 | -7.87 | -7.79 | 13.46 |
Other Non Operating Income (Expenses) | 21.78 | 7.9 | -7.28 | -21.46 | -0.44 | -6.72 |
EBT Excluding Unusual Items | 161.74 | 144.54 | 181.05 | 122.2 | 117.31 | -14.42 |
Merger & Restructuring Charges | -4.35 | -4.91 | -12.14 | -6.63 | -214.06 | -12.31 |
Gain (Loss) on Sale of Investments | 5 | 3.23 | 4.24 | -5.27 | 13.8 | -1.99 |
Gain (Loss) on Sale of Assets | - | - | - | - | -6.01 | -1.09 |
Asset Writedown | -12.32 | -11.2 | -1.78 | -1.64 | -8.69 | -20.71 |
Legal Settlements | 0.01 | -1.06 | -2.17 | -6.58 | -12.19 | -2.48 |
Other Unusual Items | - | - | -0.1 | -1 | 12.88 | 21.45 |
Pretax Income | 150.08 | 130.61 | 169.09 | 101.08 | -96.96 | -31.56 |
Income Tax Expense | 42.65 | 39.75 | 33.43 | 35.8 | 30.7 | 14.98 |
Earnings From Continuing Operations | 107.43 | 90.86 | 135.66 | 65.28 | -127.66 | -46.54 |
Net Income to Company | - | 90.86 | 135.66 | 65.28 | -127.66 | -46.54 |
Minority Interest in Earnings | -12.35 | -13.78 | -14.13 | -13.8 | -8.34 | -4.04 |
Net Income | 95.08 | 77.08 | 121.53 | 51.48 | -136 | -50.58 |
Net Income to Common | 95.08 | 77.08 | 121.53 | 51.48 | -136 | -50.58 |
Net Income Growth | -5.53% | -36.57% | 136.06% | - | - | - |
Shares Outstanding (Basic) | 253 | 252 | 247 | 238 | 203 | 201 |
Shares Outstanding (Diluted) | 255 | 254 | 252 | 241 | 203 | 201 |
Shares Change (YoY) | -0.16% | 0.74% | 4.87% | 18.25% | 1.00% | -0.04% |
EPS (Basic) | 0.38 | 0.31 | 0.49 | 0.22 | -0.67 | -0.25 |
EPS (Diluted) | 0.37 | 0.30 | 0.48 | 0.21 | -0.67 | -0.25 |
EPS Growth | -5.13% | -37.50% | 128.57% | - | - | - |
Free Cash Flow | 170.17 | 179.03 | 218.35 | 97.28 | 201.46 | 43.28 |
Free Cash Flow Per Share | 0.67 | 0.70 | 0.86 | 0.40 | 0.99 | 0.21 |
Dividend Per Share | 0.120 | 0.120 | 0.120 | 0.100 | 0.090 | - |
Dividend Growth | - | - | 20.00% | 11.11% | - | - |
Gross Margin | 67.14% | 66.61% | 64.29% | 62.17% | 61.96% | 52.73% |
Operating Margin | 8.97% | 9.45% | 11.78% | 10.96% | 10.38% | -0.43% |
Profit Margin | 4.97% | 3.96% | 6.38% | 3.45% | -10.52% | -4.96% |
Free Cash Flow Margin | 8.89% | 9.20% | 11.46% | 6.52% | 15.59% | 4.24% |
EBITDA | 176.35 | 260.09 | 290.57 | 335.51 | 288.86 | 53.28 |
EBITDA Margin | 9.21% | 13.36% | 15.26% | 22.47% | 22.35% | 5.22% |
D&A For EBITDA | 4.57 | 76.07 | 66.23 | 171.88 | 154.68 | 57.7 |
EBIT | 171.78 | 184.02 | 224.34 | 163.62 | 134.18 | -4.42 |
EBIT Margin | 8.97% | 9.45% | 11.78% | 10.96% | 10.38% | -0.43% |
Effective Tax Rate | 28.42% | 30.43% | 19.77% | 35.42% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.