JAKKS Pacific, Inc. (FRA:JP1A)
Germany · Delayed Price · Currency is EUR 15.50
-0.20 (-1.27%)
Jan 29, 2026, 9:40 AM EST
JAKKS Pacific Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 574.3 | 691.04 | 711.56 | 796.19 | 621.12 | 515.87 | |
Revenue Growth (YoY) | -16.49% | -2.88% | -10.63% | 28.19% | 20.40% | -13.83% |
Cost of Revenue | 383.03 | 468.37 | 479.99 | 576.23 | 430.32 | 358.02 |
Gross Profit | 191.27 | 222.68 | 231.57 | 219.96 | 190.8 | 157.86 |
Selling, General & Admin | 172.63 | 172.95 | 163.88 | 148.11 | 141.78 | 132.01 |
Operating Expenses | 183.17 | 182.99 | 172.47 | 158.69 | 152.03 | 142.95 |
Operating Income | 8.11 | 39.68 | 59.11 | 61.27 | 38.77 | 14.91 |
Interest Expense | -0.56 | -1.1 | -6.45 | -11.18 | -14.1 | -21.56 |
Interest & Investment Income | 1.14 | 0.84 | 1.34 | 0.13 | 0.01 | 0.02 |
Earnings From Equity Investments | - | - | -0.57 | - | - | 0 |
Other Non Operating Income (Expenses) | 0.43 | 0.3 | -7.47 | 0.16 | -12.77 | -2.51 |
EBT Excluding Unusual Items | 9.11 | 39.73 | 45.97 | 50.38 | 11.9 | -9.15 |
Merger & Restructuring Charges | - | - | - | - | - | -1.63 |
Asset Writedown | - | - | - | -0.3 | - | - |
Other Unusual Items | -0.42 | - | -1.02 | - | -17.56 | -2.63 |
Pretax Income | 8.69 | 39.73 | 44.95 | 50.08 | -5.66 | -13.41 |
Income Tax Expense | 2.62 | 5.53 | 6.83 | -41.01 | 0.23 | 0.74 |
Earnings From Continuing Operations | 6.08 | 34.2 | 38.11 | 91.08 | -5.89 | -14.14 |
Minority Interest in Earnings | - | -0.28 | 0.29 | 0.33 | -0.12 | -0.13 |
Net Income | 6.08 | 33.92 | 38.41 | 91.41 | -6.01 | -14.27 |
Preferred Dividends & Other Adjustments | - | -1.33 | 1.5 | 1.42 | 1.33 | 1.26 |
Net Income to Common | 6.08 | 35.25 | 36.9 | 90 | -7.34 | -15.53 |
Net Income Growth | -81.10% | -11.68% | -57.99% | - | - | - |
Shares Outstanding (Basic) | 11 | 11 | 10 | 10 | 7 | 4 |
Shares Outstanding (Diluted) | 12 | 11 | 11 | 10 | 7 | 4 |
Shares Change (YoY) | 4.25% | 6.01% | 4.28% | 35.44% | 106.33% | 39.88% |
EPS (Basic) | 0.55 | 3.27 | 3.70 | 9.33 | -0.98 | -4.27 |
EPS (Diluted) | 0.53 | 3.14 | 3.48 | 8.86 | -0.98 | -4.27 |
EPS Growth | -82.30% | -9.77% | -60.72% | - | - | - |
Free Cash Flow | 17.62 | 27.7 | 57.5 | 75.71 | -14.1 | 35.3 |
Free Cash Flow Per Share | 1.53 | 2.47 | 5.43 | 7.46 | -1.88 | 9.71 |
Gross Margin | 33.30% | 32.22% | 32.54% | 27.63% | 30.72% | 30.60% |
Operating Margin | 1.41% | 5.74% | 8.31% | 7.70% | 6.24% | 2.89% |
Profit Margin | 1.06% | 5.10% | 5.19% | 11.30% | -1.18% | -3.01% |
Free Cash Flow Margin | 3.07% | 4.01% | 8.08% | 9.51% | -2.27% | 6.84% |
EBITDA | 18.63 | 49.71 | 67.69 | 71.85 | 49.02 | 25.84 |
EBITDA Margin | 3.24% | 7.19% | 9.51% | 9.02% | 7.89% | 5.01% |
D&A For EBITDA | 10.52 | 10.03 | 8.59 | 10.58 | 10.25 | 10.94 |
EBIT | 8.11 | 39.68 | 59.11 | 61.27 | 38.77 | 14.91 |
EBIT Margin | 1.41% | 5.74% | 8.31% | 7.70% | 6.24% | 2.89% |
Effective Tax Rate | 30.09% | 13.92% | 15.20% | - | - | - |
Advertising Expenses | - | 13.8 | 13.2 | 14.3 | 12.2 | 10.1 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.