Samhällsbyggnadsbolaget i Norden AB (publ) (FRA:JSI)

FRA:JSI Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 20, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	722	661	768	2,597	9,979	4,310
Market Cap Growth	19.72%	-13.95%	-70.43%	-73.97%	131.51%	105.81%
Enterprise Value	5,890	5,341	7,884	11,008	16,218	8,578
Last Close Price	0.38	0.40	0.35	1.13	4.05	1.76
PE Ratio	73.28	-	-	-	4.26	5.24
PS Ratio	2.43	2.04	1.86	5.39	17.31	8.23
PB Ratio	0.28	0.28	0.23	0.46	1.24	0.84
P/OCF Ratio	5.89	-	6.33	13.65	22.25	-
EV/Sales Ratio	19.68	16.50	19.13	22.86	28.12	16.37
EV/EBITDA Ratio	50.00	42.77	37.68	43.84	44.58	25.53
EV/EBIT Ratio	50.43	43.34	37.78	44.00	44.64	25.54
Debt / Equity Ratio	1.86	2.12	1.70	1.39	1.07	1.09
Debt / EBITDA Ratio	31.08	39.34	26.86	31.43	23.69	16.63
Asset Turnover	0.04	0.04	0.03	0.03	0.04	0.05
Quick Ratio	0.17	0.41	0.30	0.39	0.47	1.29
Current Ratio	0.21	0.48	0.33	0.44	0.49	1.30
Return on Equity (ROE)	2.79%	-19.40%	-36.67%	-14.16%	38.00%	20.98%
Return on Assets (ROA)	1.24%	0.91%	1.05%	0.96%	1.48%	1.88%
Return on Capital (ROIC)	1.29%	0.97%	1.16%	1.08%	1.67%	2.16%
Earnings Yield	1.36%	-79.65%	-261.61%	-33.29%	23.96%	19.86%
Dividend Yield	-	-	30.46%	11.42%	3.17%	5.67%
Payout Ratio	7.25%	-	-	-	7.51%	9.92%
Buyback Yield / Dilution	-1.61%	1.38%	-0.03%	-3.39%	-7.29%	-79.27%
Total Shareholder Return	-1.61%	1.38%	30.43%	8.03%	-4.12%	-73.60%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.