Samhällsbyggnadsbolaget i Norden AB (publ) (FRA:JSI)

FRA:JSI Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 8, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	872	661	768	2,597	9,979	4,310
Market Cap Growth	67.46%	-13.95%	-70.43%	-73.97%	131.51%	105.81%
Enterprise Value	6,165	5,341	7,884	11,008	16,218	8,578
Last Close Price	0.46	0.40	0.35	1.13	4.05	1.76
PE Ratio	88.49	-	-	-	4.26	5.24
PS Ratio	2.94	2.04	1.86	5.39	17.31	8.23
PB Ratio	0.34	0.28	0.23	0.46	1.24	0.84
P/OCF Ratio	7.11	-	6.33	13.65	22.25	-
EV/Sales Ratio	20.11	16.50	19.13	22.86	28.12	16.37
EV/EBITDA Ratio	51.10	42.77	37.68	43.84	44.58	25.53
EV/EBIT Ratio	51.54	43.34	37.78	44.00	44.64	25.54
Debt / Equity Ratio	1.86	2.12	1.70	1.39	1.07	1.09
Debt / EBITDA Ratio	31.08	39.34	26.86	31.43	23.69	16.63
Asset Turnover	0.04	0.04	0.03	0.03	0.04	0.05
Quick Ratio	0.17	0.41	0.30	0.39	0.47	1.29
Current Ratio	0.21	0.48	0.33	0.44	0.49	1.30
Return on Equity (ROE)	2.79%	-19.40%	-36.67%	-14.16%	38.00%	20.98%
Return on Assets (ROA)	1.24%	0.91%	1.05%	0.96%	1.48%	1.88%
Return on Capital (ROIC)	1.29%	0.97%	1.16%	1.08%	1.67%	2.16%
Earnings Yield	1.13%	-79.65%	-261.61%	-33.29%	23.96%	19.86%
Dividend Yield	-	-	30.46%	11.42%	3.17%	5.67%
Payout Ratio	7.25%	-	-	-	7.51%	9.92%
Buyback Yield / Dilution	-1.61%	1.38%	-0.03%	-3.39%	-7.29%	-79.27%
Total Shareholder Return	-1.61%	1.38%	30.43%	8.03%	-4.12%	-73.60%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.