Samhällsbyggnadsbolaget i Norden AB (publ) (FRA:JSI)

FRA:JSI Statistics

Total Valuation

FRA:JSI has a market cap or net worth of EUR 722.44 million. The enterprise value is 5.89 billion.

Market Cap	722.44M
Enterprise Value	5.89B

Important Dates

The next estimated earnings date is Tuesday, February 17, 2026.

Earnings Date	Feb 17, 2026
Ex-Dividend Date	n/a

Share Statistics

Current Share Class	1.41B
Shares Outstanding	n/a
Shares Change (YoY)	+1.61%
Shares Change (QoQ)	+2.82%
Owned by Insiders (%)	21.82%
Owned by Institutions (%)	21.80%
Float	1.05B

Valuation Ratios

The trailing PE ratio is 73.28.

Price/FFO Ratio	n/a
Price/AFFO Ratio	n/a
PE Ratio	73.28
Forward PE	n/a
PS Ratio	2.43
PB Ratio	0.28
P/TBV Ratio	0.37
P/FCF Ratio	5.89
P/OCF Ratio	5.89
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 50.00, with an EV/FCF ratio of 48.06.

EV / Earnings	597.39
EV / Sales	19.68
EV / EBITDA	50.00
EV / EBIT	50.43
EV / FCF	48.06

Financial Position

The company has a current ratio of 0.21, with a Debt / Equity ratio of 1.86.

Current Ratio	0.21
Quick Ratio	0.17
Debt / Equity	1.86
Debt / EBITDA	31.08
Debt / FCF	38.90
Interest Coverage	1.22

Financial Efficiency

Return on equity (ROE) is 2.80% and return on invested capital (ROIC) is 1.29%.

Return on Equity (ROE)	2.80%
Return on Assets (ROA)	1.24%
Return on Invested Capital (ROIC)	1.29%
Return on Capital Employed (ROCE)	2.35%
Revenue Per Employee	1.33M
Profits Per Employee	44,014
Employee Count	225
Asset Turnover	0.04
Inventory Turnover	n/a

Taxes

In the past 12 months, FRA:JSI has paid 70.55 million in taxes.

Income Tax	70.55M
Effective Tax Rate	50.39%

Stock Price Statistics

The stock price has decreased by -2.70% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	-2.70%
50-Day Moving Average	0.44
200-Day Moving Average	0.43
Relative Strength Index (RSI)	40.20
Average Volume (20 Days)	28

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, FRA:JSI had revenue of EUR 297.22 million and earned 9.86 million in profits. Earnings per share was 0.01.

Revenue	297.22M
Gross Profit	208.58M
Operating Income	152.41M
Pretax Income	140.02M
Net Income	9.86M
EBITDA	153.40M
EBIT	152.41M
Earnings Per Share (EPS)	0.01

Balance Sheet

The company has 153.95 million in cash and 4.77 billion in debt, giving a net cash position of -4.61 billion.

Cash & Cash Equivalents	153.95M
Total Debt	4.77B
Net Cash	-4.61B
Net Cash Per Share	n/a
Equity (Book Value)	2.56B
Book Value Per Share	0.72
Working Capital	-971.53M

Cash Flow

In the last 12 months, operating cash flow was 122.74 million and capital expenditures -180,902, giving a free cash flow of 122.56 million.

Operating Cash Flow	122.74M
Capital Expenditures	-180,902
Free Cash Flow	122.56M
FCF Per Share	n/a

Margins

Gross margin is 70.18%, with operating and profit margins of 51.28% and 20.57%.

Gross Margin	70.18%
Operating Margin	51.28%
Pretax Margin	47.11%
Profit Margin	20.57%
EBITDA Margin	51.61%
EBIT Margin	51.28%
FCF Margin	41.24%

Dividends & Yields

FRA:JSI does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	1
Payout Ratio	7.25%
Buyback Yield	-1.61%
Shareholder Yield	-1.61%
Earnings Yield	1.36%
FCF Yield	16.96%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Altman Z-Score	n/a
Piotroski F-Score	5