Mueller Water Products, Inc. (FRA:JT5)

Mueller Water Products Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Revenue	1,430	1,315	1,276	1,247	1,111
Revenue Growth (YoY)	8.75%	3.06%	2.27%	12.28%	15.24%
Cost of Revenue	908.9	855.7	896.2	883.1	750.1
Gross Profit	520.8	459	379.5	364.3	360.9
Selling, General & Admin	227.2	228.7	219.7	210.3	215.5
Research & Development	19.9	20.5	25.9	24.5	-
Operating Expenses	247.1	249.2	245.6	234.8	215.5
Operating Income	273.7	209.8	133.9	129.5	145.4
Interest Expense	-20	-21.5	-18.4	-17.6	-23.8
Interest & Investment Income	13.4	8.8	3.7	0.7	0.4
Other Non Operating Income (Expenses)	-	-1.6	-	-	-
EBT Excluding Unusual Items	267.1	195.5	119.2	112.6	122
Merger & Restructuring Charges	-4.1	-	-	-	-5.6
Impairment of Goodwill	-	-16.3	-	-6.8	-
Asset Writedown	-1	-1.8	-	-	-
Other Unusual Items	-7.8	-14	-10.2	-7.2	-21.5
Pretax Income	254.2	163.4	109	98.6	94.9
Income Tax Expense	62.5	47.5	23.5	22	24.5
Earnings From Continuing Operations	191.7	115.9	85.5	76.6	70.4
Net Income	191.7	115.9	85.5	76.6	70.4
Net Income to Common	191.7	115.9	85.5	76.6	70.4
Net Income Growth	65.40%	35.56%	11.62%	8.81%	-2.22%
Shares Outstanding (Basic)	156	156	156	157	158
Shares Outstanding (Diluted)	158	157	157	158	159
Shares Change (YoY)	0.38%	0.06%	-0.76%	-0.75%	0.38%
EPS (Basic)	1.23	0.74	0.55	0.49	0.44
EPS (Diluted)	1.22	0.74	0.55	0.48	0.44
EPS Growth	64.86%	35.28%	13.96%	9.09%	-2.22%
Free Cash Flow	172	191.4	61.4	-2.4	94
Free Cash Flow Per Share	1.09	1.22	0.39	-0.01	0.59
Dividend Per Share	0.268	0.256	0.244	0.232	0.220
Dividend Growth	4.69%	4.92%	5.17%	5.46%	4.76%
Gross Margin	36.43%	34.91%	29.75%	29.20%	32.48%
Operating Margin	19.14%	15.96%	10.50%	10.38%	13.09%
Profit Margin	13.41%	8.82%	6.70%	6.14%	6.34%
Free Cash Flow Margin	12.03%	14.56%	4.81%	-0.19%	8.46%
EBITDA	318.4	273.4	193.5	187.1	201.7
EBITDA Margin	22.27%	20.80%	15.17%	15.00%	18.15%
D&A For EBITDA	44.7	63.6	59.6	57.6	56.3
EBIT	273.7	209.8	133.9	129.5	145.4
EBIT Margin	19.14%	15.96%	10.50%	10.38%	13.09%
Effective Tax Rate	24.59%	29.07%	21.56%	22.31%	25.82%
Advertising Expenses	4.6	5.8	4.7	5.5	3.2

Source: S&P Global Market Intelligence. Standard template. Financial Sources.