Mueller Water Products, Inc. (FRA:JT5)
Germany · Delayed Price · Currency is EUR 20.80
0.00 (0.00%)
Last updated: Dec 1, 2025, 8:04 AM CET
Mueller Water Products Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| 1,430 | 1,315 | 1,276 | 1,247 | 1,111 | Upgrade | |
Revenue Growth (YoY) | 8.75% | 3.06% | 2.27% | 12.28% | 15.24% | Upgrade |
Cost of Revenue | 908.9 | 855.7 | 896.2 | 883.1 | 750.1 | Upgrade |
Gross Profit | 520.8 | 459 | 379.5 | 364.3 | 360.9 | Upgrade |
Selling, General & Admin | 227.2 | 228.7 | 219.7 | 210.3 | 215.5 | Upgrade |
Research & Development | 19.9 | 20.5 | 25.9 | 24.5 | - | Upgrade |
Operating Expenses | 247.1 | 249.2 | 245.6 | 234.8 | 215.5 | Upgrade |
Operating Income | 273.7 | 209.8 | 133.9 | 129.5 | 145.4 | Upgrade |
Interest Expense | -20 | -21.5 | -18.4 | -17.6 | -23.8 | Upgrade |
Interest & Investment Income | 13.4 | 8.8 | 3.7 | 0.7 | 0.4 | Upgrade |
Other Non Operating Income (Expenses) | - | -1.6 | - | - | - | Upgrade |
EBT Excluding Unusual Items | 267.1 | 195.5 | 119.2 | 112.6 | 122 | Upgrade |
Merger & Restructuring Charges | -4.1 | - | - | - | -5.6 | Upgrade |
Impairment of Goodwill | - | -16.3 | - | -6.8 | - | Upgrade |
Asset Writedown | -1 | -1.8 | - | - | - | Upgrade |
Other Unusual Items | -7.8 | -14 | -10.2 | -7.2 | -21.5 | Upgrade |
Pretax Income | 254.2 | 163.4 | 109 | 98.6 | 94.9 | Upgrade |
Income Tax Expense | 62.5 | 47.5 | 23.5 | 22 | 24.5 | Upgrade |
Earnings From Continuing Operations | 191.7 | 115.9 | 85.5 | 76.6 | 70.4 | Upgrade |
Net Income | 191.7 | 115.9 | 85.5 | 76.6 | 70.4 | Upgrade |
Net Income to Common | 191.7 | 115.9 | 85.5 | 76.6 | 70.4 | Upgrade |
Net Income Growth | 65.40% | 35.56% | 11.62% | 8.81% | -2.22% | Upgrade |
Shares Outstanding (Basic) | 156 | 156 | 156 | 157 | 158 | Upgrade |
Shares Outstanding (Diluted) | 158 | 157 | 157 | 158 | 159 | Upgrade |
Shares Change (YoY) | 0.38% | 0.06% | -0.76% | -0.75% | 0.38% | Upgrade |
EPS (Basic) | 1.23 | 0.74 | 0.55 | 0.49 | 0.44 | Upgrade |
EPS (Diluted) | 1.22 | 0.74 | 0.55 | 0.48 | 0.44 | Upgrade |
EPS Growth | 64.86% | 35.28% | 13.96% | 9.09% | -2.22% | Upgrade |
Free Cash Flow | 172 | 191.4 | 61.4 | -2.4 | 94 | Upgrade |
Free Cash Flow Per Share | 1.09 | 1.22 | 0.39 | -0.01 | 0.59 | Upgrade |
Dividend Per Share | 0.268 | 0.256 | 0.244 | 0.232 | 0.220 | Upgrade |
Dividend Growth | 4.69% | 4.92% | 5.17% | 5.46% | 4.76% | Upgrade |
Gross Margin | 36.43% | 34.91% | 29.75% | 29.20% | 32.48% | Upgrade |
Operating Margin | 19.14% | 15.96% | 10.50% | 10.38% | 13.09% | Upgrade |
Profit Margin | 13.41% | 8.82% | 6.70% | 6.14% | 6.34% | Upgrade |
Free Cash Flow Margin | 12.03% | 14.56% | 4.81% | -0.19% | 8.46% | Upgrade |
EBITDA | 318.4 | 273.4 | 193.5 | 187.1 | 201.7 | Upgrade |
EBITDA Margin | 22.27% | 20.80% | 15.17% | 15.00% | 18.15% | Upgrade |
D&A For EBITDA | 44.7 | 63.6 | 59.6 | 57.6 | 56.3 | Upgrade |
EBIT | 273.7 | 209.8 | 133.9 | 129.5 | 145.4 | Upgrade |
EBIT Margin | 19.14% | 15.96% | 10.50% | 10.38% | 13.09% | Upgrade |
Effective Tax Rate | 24.59% | 29.07% | 21.56% | 22.31% | 25.82% | Upgrade |
Advertising Expenses | 4.6 | 5.8 | 4.7 | 5.5 | 3.2 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.