Ju Teng International Holdings Limited (FRA:JTI)
Germany · Delayed Price · Currency is EUR 0.1900
+0.0030 (1.60%)
At close: Jan 30, 2026
FRA:JTI Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 5,742 | 6,026 | 6,936 | 8,256 | 11,283 | 10,030 | |
Revenue Growth (YoY) | -11.28% | -13.12% | -15.99% | -26.83% | 12.50% | 12.49% |
Cost of Revenue | 5,695 | 5,853 | 6,429 | 7,792 | 10,070 | 8,595 |
Gross Profit | 46.45 | 173.19 | 507.5 | 463.74 | 1,213 | 1,435 |
Selling, General & Admin | 655.11 | 705.73 | 664.04 | 805.65 | 980.46 | 853.06 |
Other Operating Expenses | 16.37 | 10.19 | 30.12 | 54.1 | 4.18 | 7.44 |
Operating Expenses | 671.48 | 715.92 | 694.16 | 859.74 | 989.62 | 860.5 |
Operating Income | -625.03 | -542.73 | -186.66 | -396 | 223.1 | 574.25 |
Interest Expense | -165.77 | -182.73 | -214.56 | -121.57 | -63.8 | -92.33 |
Interest & Investment Income | 29.16 | 33.79 | 28.5 | 9.38 | 10.5 | 9.44 |
Earnings From Equity Investments | - | - | -0.05 | -0.01 | - | - |
Currency Exchange Gain (Loss) | 35.41 | 145.11 | 111.78 | 394.9 | -132.82 | -306.54 |
Other Non Operating Income (Expenses) | 66 | 66.39 | 137.24 | 162.69 | 160 | 104.26 |
EBT Excluding Unusual Items | -660.23 | -480.16 | -123.76 | 49.4 | 196.97 | 289.07 |
Impairment of Goodwill | - | - | - | -52.49 | - | - |
Gain (Loss) on Sale of Assets | 177.9 | 55.15 | - | 525.45 | -6.47 | -6.1 |
Asset Writedown | -303.6 | -303.6 | -45 | -285.4 | - | - |
Other Unusual Items | 22.62 | 1.04 | 2.11 | 1.56 | 9.7 | 2.55 |
Pretax Income | -763.31 | -727.56 | -166.65 | 238.51 | 200.2 | 285.52 |
Income Tax Expense | -2.17 | 2.32 | 162.18 | 180.4 | 142.65 | 128.5 |
Earnings From Continuing Operations | -761.14 | -729.88 | -328.82 | 58.1 | 57.55 | 157.02 |
Minority Interest in Earnings | 220.88 | 199.99 | 98.01 | 114.05 | 104.85 | -26.51 |
Net Income | -540.26 | -529.89 | -230.82 | 172.15 | 162.4 | 130.51 |
Net Income to Common | -540.26 | -529.89 | -230.82 | 172.15 | 162.4 | 130.51 |
Net Income Growth | - | - | - | 6.01% | 24.44% | -10.56% |
Shares Outstanding (Basic) | 846 | 846 | 846 | 846 | 846 | 862 |
Shares Outstanding (Diluted) | 846 | 846 | 846 | 846 | 850 | 880 |
Shares Change (YoY) | - | - | - | -0.47% | -3.44% | -4.97% |
EPS (Basic) | -0.64 | -0.63 | -0.27 | 0.20 | 0.19 | 0.15 |
EPS (Diluted) | -0.64 | -0.63 | -0.27 | 0.20 | 0.19 | 0.15 |
EPS Growth | - | - | - | 6.58% | 29.05% | -6.33% |
Free Cash Flow | -192.81 | 205.39 | 419.24 | 1,709 | -332.88 | -669.28 |
Free Cash Flow Per Share | -0.23 | 0.24 | 0.50 | 2.02 | -0.39 | -0.76 |
Dividend Per Share | - | - | - | 0.050 | 0.080 | 0.100 |
Dividend Growth | - | - | - | -37.50% | -20.00% | - |
Gross Margin | 0.81% | 2.87% | 7.32% | 5.62% | 10.75% | 14.31% |
Operating Margin | -10.89% | -9.01% | -2.69% | -4.80% | 1.98% | 5.73% |
Profit Margin | -9.41% | -8.79% | -3.33% | 2.08% | 1.44% | 1.30% |
Free Cash Flow Margin | -3.36% | 3.41% | 6.04% | 20.71% | -2.95% | -6.67% |
EBITDA | 7.37 | 112.1 | 625.66 | 605.29 | 1,277 | 1,506 |
EBITDA Margin | 0.13% | 1.86% | 9.02% | 7.33% | 11.31% | 15.01% |
D&A For EBITDA | 632.39 | 654.83 | 812.33 | 1,001 | 1,053 | 931.34 |
EBIT | -625.03 | -542.73 | -186.66 | -396 | 223.1 | 574.25 |
EBIT Margin | -10.89% | -9.01% | -2.69% | -4.80% | 1.98% | 5.73% |
Effective Tax Rate | - | - | - | 75.64% | 71.25% | 45.01% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.