FRA:JTI Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	173	95	115	136	123	216
Market Cap Growth	82.27%	-17.40%	-15.74%	10.54%	-43.16%	5.86%
Enterprise Value	461	470	551	797	714	723
Last Close Price	0.19	0.08	0.12	0.14	0.12	0.20
PE Ratio	-	-	-	6.58	6.72	15.73
PS Ratio	0.28	0.13	0.14	0.14	0.10	0.21
PB Ratio	0.28	0.13	0.15	0.15	0.13	0.25
P/TBV Ratio	0.33	0.16	0.18	0.19	0.16	0.32
P/FCF Ratio	-	3.71	2.36	0.66	-	-
P/OCF Ratio	3.90	1.03	1.65	0.50	1.54	3.52
EV/Sales Ratio	0.75	0.63	0.69	0.80	0.56	0.68
EV/EBITDA Ratio	162.07	33.72	7.61	10.97	4.96	4.56
EV/EBIT Ratio	-	-	-	-	28.36	11.94
EV/FCF Ratio	-22.06	18.40	11.35	3.89	-	-
Debt / Equity Ratio	0.49	0.46	0.49	0.58	0.57	0.55
Debt / EBITDA Ratio	106.70	20.05	5.06	6.85	3.75	2.95
Debt / FCF Ratio	-	12.90	7.82	2.52	-	-
Asset Turnover	0.52	0.54	0.53	0.53	0.67	0.66
Inventory Turnover	4.58	4.53	3.45	3.24	4.10	4.35
Quick Ratio	0.70	0.72	0.82	0.76	0.75	0.78
Current Ratio	1.03	1.02	1.20	1.18	1.13	1.14
Return on Equity (ROE)	-12.43%	-11.71%	-4.63%	0.73%	0.69%	2.00%
Return on Assets (ROA)	-3.52%	-3.02%	-0.89%	-1.57%	0.83%	2.35%
Return on Invested Capital (ROIC)	-8.38%	-6.82%	-2.01%	-0.87%	0.54%	2.95%
Return on Capital Employed (ROCE)	-10.50%	-9.30%	-2.50%	-4.60%	2.20%	5.90%
Earnings Yield	-33.84%	-69.62%	-23.33%	15.19%	14.89%	6.36%
FCF Yield	-12.08%	26.98%	42.37%	150.86%	-30.51%	-32.61%
Dividend Yield	-	-	-	4.26%	7.47%	5.38%
Payout Ratio	-	-	-	55.77%	73.89%	89.37%
Buyback Yield / Dilution	-	-	-	0.47%	3.44%	4.97%
Total Shareholder Return	-	-	-	4.73%	10.90%	10.35%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.