Aeon Co., Ltd. (FRA:JUS1)

Aeon Co., Ltd. Ratios and Metrics

Market cap in millions EUR. Fiscal year is March - February.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 22, 2025	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Market Capitalization	37,606	20,183	18,885	15,020	16,983	20,982
Market Cap Growth	98.55%	6.87%	25.73%	-11.56%	-19.06%	47.42%
Enterprise Value	48,237	36,639	35,914	32,516	34,023	36,660
Last Close Price	13.70	7.84	7.16	5.59	6.31	8.09
PE Ratio	236.39	109.66	68.44	101.52	338.02	-
PS Ratio	0.63	0.31	0.32	0.24	0.25	0.32
PB Ratio	3.20	1.49	1.47	1.10	1.21	1.54
P/TBV Ratio	8.14	4.97	4.50	3.40	3.48	4.06
P/FCF Ratio	10.66	31.48	-	34.53	-	28.44
P/OCF Ratio	5.73	5.57	8.30	5.01	10.75	6.83
EV/Sales Ratio	0.86	0.56	0.61	0.52	0.51	0.55
EV/EBITDA Ratio	14.02	9.55	9.76	8.58	8.88	10.25
EV/EBIT Ratio	33.58	24.07	23.15	22.34	25.20	31.32
EV/FCF Ratio	13.67	57.15	-	74.75	-	49.69
Debt / Equity Ratio	1.78	1.83	1.80	1.79	1.83	1.81
Debt / EBITDA Ratio	5.71	6.48	6.30	6.43	6.69	6.86
Debt / FCF Ratio	5.91	38.80	-	56.04	-	33.29
Asset Turnover	0.73	0.76	0.76	0.76	0.75	0.76
Inventory Turnover	10.30	10.01	9.83	10.03	10.20	10.00
Quick Ratio	0.54	0.53	0.54	0.54	0.53	0.55
Current Ratio	1.01	1.03	1.03	1.03	1.02	1.04
Return on Equity (ROE)	3.50%	3.39%	5.17%	4.46%	3.25%	-2.10%
Return on Assets (ROA)	1.14%	1.11%	1.24%	1.10%	0.95%	0.84%
Return on Capital (ROIC)	2.88%	2.51%	2.77%	2.48%	2.17%	1.92%
Return on Capital Employed (ROCE)	4.80%	4.40%	4.90%	4.30%	3.80%	3.30%
Earnings Yield	0.42%	0.91%	1.46%	0.98%	0.30%	-2.62%
FCF Yield	9.38%	3.18%	-0.91%	2.90%	-6.73%	3.52%
Dividend Yield	1.16%	0.98%	1.03%	1.49%	1.47%	1.15%
Payout Ratio	125.68%	113.16%	69.04%	143.72%	470.50%	-
Buyback Yield / Dilution	-1.64%	-0.21%	-0.44%	-0.65%	-0.16%	-0.35%
Total Shareholder Return	-0.47%	0.77%	0.59%	0.84%	1.31%	0.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.