Jyske Bank Income Statement

Financials in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Interest Income on Loans	9,332	12,454	12,595	4,372	3,257	3,153
Interest Income on Investments	12,674	13,526	12,378	6,926	5,519	5,839
Total Interest Income	22,006	25,980	24,973	11,298	8,776	8,992
Interest Paid on Deposits	13,212	16,624	15,325	5,401	3,734	3,942
Net Interest Income	8,794	9,356	9,648	5,897	5,042	5,050
Net Interest Income Growth (YoY)	-8.85%	-3.03%	63.61%	16.96%	-0.16%	-4.91%
Gain (Loss) on Sale of Assets	4	4	2	6	39	2
Gain (Loss) on Sale of Investments	788	1,038	1,584	-2,050	-144	410
Gain (Loss) on Sale of Equity Investments	-17	-17	10	59	2	-11
Other Non-Interest Income	4,417	3,722	3,615	5,623	4,302	3,051
Total Non-Interest Income	5,192	4,747	5,211	3,638	4,199	3,452
Non-Interest Income Growth (YoY)	0.12%	-8.90%	43.24%	-13.36%	21.64%	9.17%
Revenues Before Loan Losses	13,986	14,103	14,859	9,535	9,241	8,502
Provision for Loan Losses	-14	21	127	-605	-218	968
Revenue	14,000	14,082	14,732	10,140	9,459	7,534
Revenue Growth (YoY)	-5.34%	-4.41%	45.29%	7.20%	25.55%	-12.13%
Occupancy Expenses	673	540	645	616	592	588
Selling, General & Administrative	6,199	6,228	5,936	4,781	4,663	4,702
Total Non-Interest Expense	6,872	6,768	6,581	5,397	5,255	5,290
EBT Excluding Unusual Items	7,128	7,314	8,151	4,743	4,204	2,244
Asset Writedown	-58	-58	-28	-42	-12	-59
Other Unusual Items	-	-	-	-	-165	-75
Pretax Income	7,052	7,165	7,888	4,557	4,027	2,110
Income Tax Expense	1,792	1,853	1,984	805	851	501
Earnings From Continuing Operations	5,260	5,312	5,904	3,752	3,176	1,609
Net Income	5,260	5,312	5,904	3,752	3,176	1,609
Preferred Dividends & Other Adjustments	265	262	163	147	176	168
Net Income to Common	4,995	5,050	5,741	3,605	3,000	1,441
Net Income Growth	-9.96%	-10.03%	57.36%	18.14%	97.39%	-34.06%
Basic Shares Outstanding	61	63	64	65	71	73
Diluted Shares Outstanding	61	63	64	65	71	73
Shares Change (YoY)	-4.56%	-1.81%	-1.33%	-7.94%	-2.97%	-7.44%
EPS (Basic)	82.04	80.03	89.34	55.35	42.40	19.76
EPS (Diluted)	82.04	80.03	89.34	55.35	42.40	19.76
EPS Growth	-6.62%	-10.42%	61.41%	30.53%	114.59%	-31.85%
Dividend Per Share	24.000	24.000	7.780	-	-	-
Dividend Growth	208.48%	208.48%	-	-	-	-
Effective Tax Rate	25.41%	25.86%	25.15%	17.66%	21.13%	23.74%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.