CombinedX AB (publ) (FRA:K13)

CombinedX AB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 23, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	59	66	51	54	42	-
Market Cap Growth	11.32%	29.93%	-5.09%	26.65%	-	-
Enterprise Value	67	77	54	53	38	-
Last Close Price	3.01	3.21	2.58	2.68	2.19	-
PE Ratio	16.86	19.01	11.54	8.42	13.42	-
PS Ratio	0.67	0.76	0.63	0.78	0.73	-
PB Ratio	1.33	1.50	1.38	1.59	1.48	-
P/TBV Ratio	-	-	8.23	5.95	7.19	-
P/FCF Ratio	6.95	7.84	7.55	7.65	12.67	-
P/OCF Ratio	6.41	7.23	4.70	7.34	11.55	-
EV/Sales Ratio	0.75	0.88	0.66	0.77	0.65	-
EV/EBITDA Ratio	6.25	7.40	7.91	6.24	6.87	-
EV/EBIT Ratio	12.73	15.25	10.14	7.44	8.17	-
EV/FCF Ratio	7.92	9.15	7.93	7.54	11.26	-
Debt / Equity Ratio	0.32	0.32	0.30	0.24	0.36	0.24
Debt / EBITDA Ratio	1.34	1.34	1.17	0.77	1.42	0.69
Debt / FCF Ratio	1.66	1.66	1.64	1.13	3.03	0.83
Net Debt / Equity Ratio	0.10	0.10	-0.01	-0.08	-0.02	-0.23
Net Debt / EBITDA Ratio	0.42	0.42	-0.08	-0.30	-0.13	-0.86
Net Debt / FCF Ratio	0.51	0.51	-0.08	-0.37	-0.21	-0.79
Asset Turnover	1.17	1.17	1.35	1.25	1.27	1.34
Inventory Turnover	-	-	499.27	-	-	-
Quick Ratio	0.96	0.96	1.30	1.51	1.40	1.44
Current Ratio	1.03	1.03	1.36	1.58	1.46	1.49
Return on Equity (ROE)	8.35%	8.35%	12.74%	20.43%	12.91%	25.50%
Return on Assets (ROA)	4.22%	4.22%	5.50%	8.04%	6.27%	7.99%
Return on Invested Capital (ROIC)	7.84%	9.23%	12.96%	19.56%	15.76%	24.22%
Return on Capital Employed (ROCE)	8.90%	8.90%	11.60%	17.80%	12.80%	19.70%
Earnings Yield	5.93%	5.26%	8.66%	11.87%	7.45%	-
FCF Yield	14.38%	12.75%	13.25%	13.08%	7.89%	-
Dividend Yield	4.24%	2.88%	4.74%	6.73%	4.30%	-
Payout Ratio	67.90%	67.91%	71.94%	25.39%	71.88%	61.26%
Buyback Yield / Dilution	-5.68%	-5.68%	-3.33%	-3.31%	-21.73%	-11.82%
Total Shareholder Return	-1.45%	-2.80%	1.41%	3.42%	-17.43%	-11.82%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.