CombinedX AB (publ) (FRA:K13)

CombinedX AB Statistics

Total Valuation

CombinedX AB has a market cap or net worth of EUR 63.53 million. The enterprise value is 74.37 million.

Market Cap	63.53M
Enterprise Value	74.37M

Important Dates

The next estimated earnings date is Wednesday, February 11, 2026.

Earnings Date	Feb 11, 2026
Ex-Dividend Date	May 8, 2025

Share Statistics

Current Share Class	19.48M
Shares Outstanding	n/a
Shares Change (YoY)	+8.12%
Shares Change (QoQ)	+2.89%
Owned by Insiders (%)	19.60%
Owned by Institutions (%)	13.88%
Float	8.24M

Valuation Ratios

The trailing PE ratio is 15.10.

PE Ratio	15.10
Forward PE	n/a
PS Ratio	0.75
PB Ratio	1.50
P/TBV Ratio	n/a
P/FCF Ratio	8.65
P/OCF Ratio	7.86
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.63, with an EV/FCF ratio of 10.13.

EV / Earnings	17.68
EV / Sales	0.87
EV / EBITDA	6.63
EV / EBIT	11.83
EV / FCF	10.13

Financial Position

The company has a current ratio of 1.10, with a Debt / Equity ratio of 0.38.

Current Ratio	1.10
Quick Ratio	1.00
Debt / Equity	0.38
Debt / EBITDA	1.44
Debt / FCF	2.18
Interest Coverage	9.13

Financial Efficiency

Return on equity (ROE) is 10.70% and return on invested capital (ROIC) is 7.31%.

Return on Equity (ROE)	10.70%
Return on Assets (ROA)	5.45%
Return on Invested Capital (ROIC)	7.31%
Return on Capital Employed (ROCE)	11.17%
Revenue Per Employee	145,001
Profits Per Employee	7,227
Employee Count	585
Asset Turnover	1.19
Inventory Turnover	n/a

Taxes

In the past 12 months, CombinedX AB has paid 850,238 in taxes.

Income Tax	850,238
Effective Tax Rate	16.76%

Stock Price Statistics

The stock price has increased by +20.00% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	+20.00%
50-Day Moving Average	3.15
200-Day Moving Average	3.38
Relative Strength Index (RSI)	60.13
Average Volume (20 Days)	n/a

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, CombinedX AB had revenue of EUR 84.39 million and earned 4.21 million in profits. Earnings per share was 0.22.

Revenue	84.39M
Gross Profit	16.65M
Operating Income	6.20M
Pretax Income	5.07M
Net Income	4.21M
EBITDA	8.32M
EBIT	6.20M
Earnings Per Share (EPS)	0.22

Balance Sheet

The company has 5.27 million in cash and 16.04 million in debt, giving a net cash position of -10.76 million.

Cash & Cash Equivalents	5.27M
Total Debt	16.04M
Net Cash	-10.76M
Net Cash Per Share	n/a
Equity (Book Value)	42.28M
Book Value Per Share	2.19
Working Capital	2.10M

Cash Flow

In the last 12 months, operating cash flow was 8.08 million and capital expenditures -732,652, giving a free cash flow of 7.34 million.

Operating Cash Flow	8.08M
Capital Expenditures	-732,652
Free Cash Flow	7.34M
FCF Per Share	n/a

Margins

Gross margin is 19.73%, with operating and profit margins of 7.34% and 4.98%.

Gross Margin	19.73%
Operating Margin	7.34%
Pretax Margin	6.01%
Profit Margin	4.98%
EBITDA Margin	9.86%
EBIT Margin	7.34%
FCF Margin	8.70%

Dividends & Yields

This stock pays an annual dividend of 0.13, which amounts to a dividend yield of 4.04%.

Dividend Per Share	0.13
Dividend Yield	4.04%
Dividend Growth (YoY)	-25.15%
Years of Dividend Growth	1
Payout Ratio	55.05%
Buyback Yield	-8.12%
Shareholder Yield	-4.08%
Earnings Yield	6.62%
FCF Yield	11.56%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Altman Z-Score	n/a
Piotroski F-Score	4