Eye World AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	42.19	25.81	20.24	19.62	25.05
Other Revenue	-	-	-	-	-0
Revenue	42.19	25.81	20.24	19.62	25.05
Revenue Growth (YoY)	63.47%	27.53%	3.15%	-21.66%	108.05%
Cost of Revenue	5.72	2.49	7.42	8.11	7.32
Gross Profit	36.47	23.32	12.82	11.51	17.72
Selling, General & Admin	15.88	14.37	18.53	17.62	49.17
Other Operating Expenses	-0.34	-7.64	-2.27	-0.82	-3.75
Operating Expenses	52.46	21.97	30.48	29.57	102.39
Operating Income	-15.99	1.35	-17.66	-18.06	-84.67
Interest Expense	-2.83	-0.12	-0	-0.57	-0.23
Interest & Investment Income	1.76	0.08	0.27	0	0.02
Earnings From Equity Investments	-	-	-	-3	-
Currency Exchange Gain (Loss)	-	-0.03	-	-	-
Other Non Operating Income (Expenses)	0	-	-	-	0
EBT Excluding Unusual Items	-17.05	1.27	-17.39	-21.63	-84.89
Merger & Restructuring Charges	-6.75	-6.63	-	-	-
Pretax Income	-23.81	-5.36	-17.39	-21.63	-84.89
Income Tax Expense	-	0	0.13	0.14	0.14
Net Income	-23.81	-5.36	-17.52	-21.77	-85.03
Net Income to Common	-23.81	-5.36	-17.52	-21.77	-85.03
Shares Outstanding (Basic)	34	28	28	10	3
Shares Outstanding (Diluted)	34	28	28	10	3
Shares Change (YoY)	20.76%	0.53%	194.98%	182.51%	157.92%
EPS (Basic)	-0.69	-0.19	-0.62	-2.27	-25.07
EPS (Diluted)	-0.69	-0.19	-0.62	-2.27	-25.07
Free Cash Flow	17.93	8.64	-5.21	-10.16	-20.92
Free Cash Flow Per Share	0.52	0.30	-0.18	-1.06	-6.17
Gross Margin	86.44%	90.33%	63.36%	58.65%	70.76%
Operating Margin	-37.89%	5.22%	-87.25%	-92.06%	-338.08%
Profit Margin	-56.42%	-20.76%	-86.57%	-110.96%	-339.50%
Free Cash Flow Margin	42.49%	33.47%	-25.77%	-51.76%	-83.52%
EBITDA	5.23	1.56	-17.36	-17.17	-78.04
EBITDA Margin	12.40%	6.03%	-85.76%	-87.50%	-
D&A For EBITDA	21.22	0.21	0.3	0.89	6.63
EBIT	-15.99	1.35	-17.66	-18.06	-84.67
EBIT Margin	-37.89%	5.22%	-87.25%	-92.06%	-
Revenue as Reported	42.59	33.45	22.51	20.58	29.92

Source: S&P Global Market Intelligence. Standard template. Financial Sources.