Konecranes Plc (FRA:K34)
Germany · Delayed Price · Currency is EUR 101.30
+1.00 (1.00%)
At close: Jan 28, 2026
Konecranes Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 4,237 | 4,227 | 3,966 | 3,365 | 3,186 | 3,179 | |
Revenue Growth (YoY) | 1.77% | 6.57% | 17.88% | 5.62% | 0.21% | -4.45% |
Cost of Revenue | 1,843 | 1,877 | 1,820 | 1,510 | 1,413 | 1,473 |
Gross Profit | 2,395 | 2,350 | 2,146 | 1,855 | 1,773 | 1,706 |
Selling, General & Admin | 1,255 | 1,257 | 1,187 | 1,092 | 1,010 | 966 |
Other Operating Expenses | 452.3 | 451.3 | 442 | 415.1 | 409.1 | 408.6 |
Operating Expenses | 1,842 | 1,829 | 1,742 | 1,622 | 1,539 | 1,505 |
Operating Income | 553.2 | 520.9 | 404.1 | 232.4 | 233.8 | 201.3 |
Interest Expense | -56.3 | -54 | -46.8 | -26.5 | -19 | -24.1 |
Interest & Investment Income | 28.8 | 25.3 | 16.9 | 6.1 | 2.1 | 1.5 |
Earnings From Equity Investments | 0.9 | 0.6 | 0.8 | 0.4 | 0.3 | 21.2 |
Currency Exchange Gain (Loss) | -0.8 | -0.8 | -15.8 | 20.4 | 25.6 | -32.5 |
Other Non Operating Income (Expenses) | -2.4 | 2.8 | 10 | -32.9 | -36.5 | 30.5 |
EBT Excluding Unusual Items | 523.4 | 494.8 | 369.2 | 199.9 | 206.3 | 197.9 |
Merger & Restructuring Charges | -16.3 | -9.5 | -1.6 | -2.9 | -13.8 | -27.5 |
Impairment of Goodwill | - | - | - | -3.9 | - | - |
Asset Writedown | 0.1 | - | - | -2.4 | - | - |
Pretax Income | 507.2 | 485.3 | 367.6 | 190.7 | 192.5 | 170.4 |
Income Tax Expense | 121.2 | 116.9 | 92 | 52.2 | 45.1 | 47.5 |
Earnings From Continuing Operations | 386 | 368.4 | 275.6 | 138.5 | 147.4 | 122.9 |
Minority Interest in Earnings | - | - | - | 1.8 | -0.5 | -0.7 |
Net Income | 386 | 368.4 | 275.6 | 140.3 | 146.9 | 122.2 |
Net Income to Common | 386 | 368.4 | 275.6 | 140.3 | 146.9 | 122.2 |
Net Income Growth | 8.28% | 33.67% | 96.44% | -4.49% | 20.21% | 50.86% |
Shares Outstanding (Basic) | 79 | 79 | 79 | 79 | 79 | 79 |
Shares Outstanding (Diluted) | 79 | 79 | 80 | 80 | 80 | 79 |
Shares Change (YoY) | -0.26% | -0.12% | 0.09% | -0.12% | 0.42% | 0.55% |
EPS (Basic) | 4.87 | 4.65 | 3.48 | 1.77 | 1.86 | 1.55 |
EPS (Diluted) | 4.85 | 4.63 | 3.46 | 1.77 | 1.85 | 1.54 |
EPS Growth | 8.32% | 33.81% | 95.48% | -4.32% | 20.13% | 49.89% |
Free Cash Flow | 560.5 | 422.4 | 504.9 | 22 | 127.9 | 363.3 |
Free Cash Flow Per Share | 7.06 | 5.31 | 6.34 | 0.28 | 1.61 | 4.58 |
Dividend Per Share | 1.650 | 1.650 | 1.350 | 1.250 | 1.250 | 0.880 |
Dividend Growth | 22.22% | 22.22% | 8.00% | - | 42.05% | -26.67% |
Gross Margin | 56.52% | 55.59% | 54.11% | 55.12% | 55.65% | 53.66% |
Operating Margin | 13.05% | 12.32% | 10.19% | 6.91% | 7.34% | 6.33% |
Profit Margin | 9.11% | 8.71% | 6.95% | 4.17% | 4.61% | 3.84% |
Free Cash Flow Margin | 13.23% | 9.99% | 12.73% | 0.65% | 4.01% | 11.43% |
EBITDA | 629.8 | 583.8 | 465.5 | 294.1 | 300 | 269.8 |
EBITDA Margin | 14.86% | 13.81% | 11.74% | 8.74% | 9.42% | 8.49% |
D&A For EBITDA | 76.6 | 62.9 | 61.4 | 61.7 | 66.2 | 68.5 |
EBIT | 553.2 | 520.9 | 404.1 | 232.4 | 233.8 | 201.3 |
EBIT Margin | 13.05% | 12.32% | 10.19% | 6.91% | 7.34% | 6.33% |
Effective Tax Rate | 23.90% | 24.09% | 25.03% | 27.37% | 23.43% | 27.88% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.