Braze, Inc. (FRA:K43)
Germany · Delayed Price · Currency is EUR 18.00
-1.70 (-8.63%)
At close: Jan 30, 2026
Braze Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 |
| 693.41 | 593.41 | 471.8 | 355.43 | 238.04 | 150.19 | |
Revenue Growth (YoY) | 22.95% | 25.78% | 32.74% | 49.32% | 58.49% | 55.86% |
Cost of Revenue | 221.02 | 183.19 | 147.53 | 115.82 | 78.51 | 54.51 |
Gross Profit | 472.39 | 410.22 | 324.27 | 239.61 | 159.52 | 95.68 |
Selling, General & Admin | 442.86 | 398.41 | 349.1 | 290.46 | 178.7 | 98.62 |
Research & Development | 155.71 | 133.97 | 119.86 | 97.29 | 59.03 | 29.21 |
Operating Expenses | 598.57 | 532.38 | 468.97 | 387.75 | 237.74 | 127.83 |
Operating Income | -126.18 | -122.16 | -144.69 | -148.14 | -78.21 | -32.15 |
Interest & Investment Income | 16.45 | 18.11 | 13.55 | 7.39 | 0.51 | 1.19 |
Currency Exchange Gain (Loss) | 0.88 | 1.37 | 0.6 | -0.75 | -0.26 | -0.12 |
EBT Excluding Unusual Items | -108.85 | -102.68 | -130.55 | -141.5 | -77.96 | -31.09 |
Gain (Loss) on Sale of Investments | 1.3 | 2.08 | 2.08 | 1.34 | -0.37 | -0.35 |
Pretax Income | -119.45 | -100.6 | -128.47 | -140.16 | -78.33 | -31.43 |
Income Tax Expense | -3.18 | 3.45 | 1.96 | 0.58 | -0.17 | 0.54 |
Earnings From Continuing Operations | -116.27 | -104.05 | -130.43 | -140.75 | -78.17 | -31.97 |
Minority Interest in Earnings | -0.61 | 0.3 | 1.26 | 1.78 | 1.45 | 0.22 |
Net Income | -116.88 | -103.74 | -129.17 | -138.97 | -76.72 | -31.75 |
Net Income to Common | -116.88 | -103.74 | -129.17 | -138.97 | -76.72 | -31.75 |
Shares Outstanding (Basic) | 106 | 102 | 98 | 95 | 35 | 18 |
Shares Outstanding (Diluted) | 106 | 102 | 98 | 95 | 35 | 18 |
Shares Change (YoY) | 4.95% | 4.17% | 3.73% | 171.00% | 94.17% | 11.01% |
EPS (Basic) | -1.10 | -1.02 | -1.32 | -1.47 | -2.20 | -1.77 |
EPS (Diluted) | -1.10 | -1.02 | -1.32 | -1.47 | -2.20 | -1.77 |
Free Cash Flow | 63.29 | 23.45 | -2.91 | -37.76 | -37.71 | -8.55 |
Free Cash Flow Per Share | 0.60 | 0.23 | -0.03 | -0.40 | -1.08 | -0.48 |
Gross Margin | 68.13% | 69.13% | 68.73% | 67.41% | 67.02% | 63.71% |
Operating Margin | -18.20% | -20.59% | -30.67% | -41.68% | -32.86% | -21.41% |
Profit Margin | -16.86% | -17.48% | -27.38% | -39.10% | -32.23% | -21.14% |
Free Cash Flow Margin | 9.13% | 3.95% | -0.62% | -10.62% | -15.84% | -5.69% |
EBITDA | -114.07 | -115.24 | -139.83 | -145.22 | -76.64 | -31.06 |
EBITDA Margin | -16.45% | -19.42% | -29.64% | -40.86% | -32.20% | -20.68% |
D&A For EBITDA | 12.11 | 6.92 | 4.86 | 2.92 | 1.57 | 1.09 |
EBIT | -126.18 | -122.16 | -144.69 | -148.14 | -78.21 | -32.15 |
EBIT Margin | -18.20% | -20.59% | -30.67% | -41.68% | -32.86% | -21.41% |
Advertising Expenses | - | - | - | - | - | 8.1 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.