Unidata Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	99.45	99.09	91.55	50.16	36.3	22.7
Other Revenue	2.09	2.21	1.72	1.19	0.51	0.07
Revenue	101.54	101.31	93.27	51.35	36.81	22.77
Revenue Growth (YoY)	0.75%	8.62%	81.64%	39.49%	61.69%	76.85%
Cost of Revenue	71.56	71.77	68.62	33.52	21.77	13.56
Gross Profit	29.98	29.54	24.65	17.83	15.04	9.21
Selling, General & Admin	1.15	0.75	1	0.63	0.25	-
Other Operating Expenses	1.75	1.79	1.3	0.96	0.89	0.82
Operating Expenses	14.28	13.61	12.38	7.11	6.13	4.55
Operating Income	15.7	15.93	12.27	10.72	8.91	4.66
Interest Expense	-3.48	-3.3	-3.1	-0.34	-0.16	-0.11
Interest & Investment Income	0.14	0.1	0.09	0.02	0.01	0.01
Earnings From Equity Investments	-1.31	-0.54	-0.12	0.26	-	-
Currency Exchange Gain (Loss)	-0.01	-0.02	-0.02	-0	-0	-0
Other Non Operating Income (Expenses)	1.99	0.17	0.09	0	0.17	0.16
EBT Excluding Unusual Items	13.03	12.35	9.22	10.66	8.93	4.71
Gain (Loss) on Sale of Investments	0	0	-	-0	-0.11	-
Asset Writedown	-	-	-	-	-	-0.21
Other Unusual Items	-	-	-	-	-	0.28
Pretax Income	13.03	12.36	9.22	10.65	8.82	4.78
Income Tax Expense	3.95	3.8	2.53	3.15	0.98	1.39
Earnings From Continuing Operations	-	8.55	6.69	7.5	7.84	3.39
Net Income to Company	-	8.55	6.69	7.5	7.84	3.39
Net Income	9.09	8.55	6.69	7.5	7.84	3.39
Net Income to Common	9.09	8.55	6.69	7.5	7.84	3.39
Net Income Growth	15.90%	27.80%	-10.81%	-4.33%	131.23%	142.33%
Shares Outstanding (Basic)	31	31	28	3	-	24
Shares Outstanding (Diluted)	31	31	28	3	-	24
Shares Change (YoY)	5.00%	9.78%	1009.74%	-	-	-
EPS (Basic)	0.29	0.28	0.24	2.96	-	0.14
EPS (Diluted)	0.29	0.28	0.24	2.96	-	0.14
EPS Growth	10.38%	16.41%	-91.96%	-	-	-
Free Cash Flow	17.73	14.75	8.04	-2.94	-1.88	3.64
Free Cash Flow Per Share	0.57	0.48	0.29	-1.16	-	0.15
Dividend Per Share	0.010	0.010	0.010	0.010	0.010	-
Gross Margin	29.53%	29.16%	26.43%	34.73%	40.86%	40.46%
Operating Margin	15.46%	15.73%	13.16%	20.88%	24.21%	20.46%
Profit Margin	8.95%	8.44%	7.18%	14.61%	21.31%	14.90%
Free Cash Flow Margin	17.46%	14.56%	8.62%	-5.73%	-5.11%	15.99%
EBITDA	24.56	25.28	22.36	16.24	13.9	8.39
EBITDA Margin	24.18%	24.96%	23.97%	31.63%	37.76%	36.84%
D&A For EBITDA	8.86	9.35	10.08	5.52	4.99	3.73
EBIT	15.7	15.93	12.27	10.72	8.91	4.66
EBIT Margin	15.46%	15.73%	13.16%	20.88%	24.21%	20.46%
Effective Tax Rate	30.30%	30.77%	27.43%	29.56%	11.08%	29.10%
Revenue as Reported	101.54	101.31	93.27	51.35	37	23.44

Source: S&P Global Market Intelligence. Standard template. Financial Sources.