KebNi AB (publ) (FRA:KEN)
Germany · Delayed Price · Currency is EUR 0.1456
-0.0010 (-0.68%)
At close: Nov 28, 2025
KebNi AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 147.92 | 137.69 | 71.91 | 33.42 | 27.4 | 45.62 | Upgrade | |
Revenue Growth (YoY) | 10.08% | 91.47% | 115.14% | 22.01% | -39.95% | 25.32% | Upgrade |
Cost of Revenue | 70.46 | 66.11 | 37.96 | 22.91 | 11.96 | 25.24 | Upgrade |
Gross Profit | 77.46 | 71.58 | 33.95 | 10.52 | 15.44 | 20.38 | Upgrade |
Selling, General & Admin | 61.27 | 63.01 | 64.73 | 50.28 | 44.5 | 42 | Upgrade |
Other Operating Expenses | -0.81 | -1.77 | -0.7 | -1.44 | 0.32 | 4.24 | Upgrade |
Operating Expenses | 67.24 | 66.4 | 72.69 | 73.27 | 53.68 | 55.75 | Upgrade |
Operating Income | 10.22 | 5.18 | -38.74 | -62.75 | -38.24 | -35.37 | Upgrade |
Interest Expense | -1 | -0.31 | -0.08 | -1.23 | -0.27 | -2.28 | Upgrade |
Interest & Investment Income | 0.03 | 0.01 | 0.01 | 0 | 0.67 | 0.21 | Upgrade |
Earnings From Equity Investments | -1.33 | -0.78 | -0.24 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 0 | - | 0 | -0 | - | - | Upgrade |
EBT Excluding Unusual Items | 7.92 | 4.11 | -39.04 | -63.98 | -37.84 | -37.45 | Upgrade |
Merger & Restructuring Charges | -2.11 | -2.11 | - | - | - | - | Upgrade |
Pretax Income | 5.81 | 2 | -39.04 | -63.98 | -37.84 | -37.45 | Upgrade |
Income Tax Expense | - | - | - | - | - | 0.06 | Upgrade |
Net Income | 5.81 | 2 | -39.04 | -63.98 | -37.84 | -37.51 | Upgrade |
Net Income to Common | 5.81 | 2 | -39.04 | -63.98 | -37.84 | -37.51 | Upgrade |
Shares Outstanding (Basic) | 200 | 200 | 253 | 156 | 97 | 63 | Upgrade |
Shares Outstanding (Diluted) | 200 | 200 | 256 | 175 | 97 | 63 | Upgrade |
Shares Change (YoY) | -26.13% | -21.92% | 46.48% | 80.32% | 53.06% | 264.16% | Upgrade |
EPS (Basic) | 0.03 | 0.01 | -0.15 | -0.41 | -0.39 | -0.59 | Upgrade |
EPS (Diluted) | 0.03 | 0.01 | -0.15 | -0.41 | -0.39 | -0.59 | Upgrade |
Free Cash Flow | 6.09 | 5.19 | -37.27 | -30.47 | -31.19 | -38.01 | Upgrade |
Free Cash Flow Per Share | 0.03 | 0.03 | -0.14 | -0.17 | -0.32 | -0.60 | Upgrade |
Gross Margin | 52.37% | 51.99% | 47.21% | 31.46% | 56.35% | 44.67% | Upgrade |
Operating Margin | 6.91% | 3.76% | -53.87% | -187.75% | -139.58% | -77.53% | Upgrade |
Profit Margin | 3.93% | 1.45% | -54.29% | -191.43% | -138.12% | -82.22% | Upgrade |
Free Cash Flow Margin | 4.11% | 3.77% | -51.83% | -91.17% | -113.83% | -83.31% | Upgrade |
EBITDA | 14.1 | 7.42 | -35.99 | -60.6 | -36.27 | -32.54 | Upgrade |
EBITDA Margin | 9.53% | 5.39% | -50.06% | -181.30% | -132.39% | -71.31% | Upgrade |
D&A For EBITDA | 3.87 | 2.24 | 2.74 | 2.16 | 1.97 | 2.84 | Upgrade |
EBIT | 10.22 | 5.18 | -38.74 | -62.75 | -38.24 | -35.37 | Upgrade |
EBIT Margin | 6.91% | 3.76% | -53.87% | -187.75% | -139.58% | -77.53% | Upgrade |
Revenue as Reported | 149.77 | 142.58 | 76.82 | 38.39 | 28.25 | 45.87 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.