Kawasaki Heavy Industries, Ltd. (FRA:KHE)
Germany · Delayed Price · Currency is EUR 69.94
-0.58 (-0.82%)
At close: Jan 30, 2026
Kawasaki Heavy Industries Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 2,241,392 | 2,129,321 | 1,849,287 | 1,725,609 | 1,500,879 | 1,488,486 | |
Revenue Growth (YoY) | 14.12% | 15.14% | 7.17% | 14.97% | 0.83% | -9.31% |
Cost of Revenue | 1,815,167 | 1,697,784 | 1,537,050 | 1,391,787 | 1,244,300 | 1,297,324 |
Gross Profit | 426,225 | 431,537 | 312,237 | 333,822 | 256,579 | 191,162 |
Selling, General & Admin | 265,850 | 257,987 | 222,680 | 201,543 | 163,674 | 151,519 |
Research & Development | 48,976 | 48,976 | 53,364 | 50,768 | 47,098 | 44,949 |
Other Operating Expenses | 5,484 | 3,676 | -701 | 1,428 | - | - |
Operating Expenses | 320,310 | 310,639 | 275,343 | 253,739 | 210,772 | 196,468 |
Operating Income | 105,915 | 120,898 | 36,894 | 80,083 | 45,807 | -5,306 |
Interest Expense | - | -14,993 | -8,173 | -5,008 | -3,398 | -3,790 |
Interest & Investment Income | 11,658 | 2,960 | 2,718 | 1,908 | 1,971 | 2,838 |
Earnings From Equity Investments | 26,104 | 23,174 | 11,358 | 3,314 | -14,412 | 411 |
Currency Exchange Gain (Loss) | -16,094 | -16,094 | -2,606 | -4,693 | 569 | 4,074 |
Other Non Operating Income (Expenses) | -7,480 | -7,480 | -6,162 | -4,214 | -1,773 | 1,803 |
EBT Excluding Unusual Items | 120,103 | 108,465 | 34,029 | 71,390 | 28,764 | 30 |
Gain (Loss) on Sale of Investments | - | - | - | - | 2,120 | 137 |
Gain (Loss) on Sale of Assets | -948 | -948 | -2,050 | -1,042 | 682 | 350 |
Asset Writedown | - | - | - | - | -715 | -15,205 |
Pretax Income | 119,155 | 107,517 | 31,979 | 70,348 | 30,851 | -14,688 |
Income Tax Expense | 19,060 | 17,190 | 4,670 | 15,058 | 6,867 | 2,798 |
Earnings From Continuing Operations | 100,095 | 90,327 | 27,309 | 55,290 | 23,984 | -17,486 |
Minority Interest in Earnings | -3,672 | -2,326 | -1,932 | -2,261 | -2,183 | -1,846 |
Net Income | 96,423 | 88,001 | 25,377 | 53,029 | 21,801 | -19,332 |
Net Income to Common | 96,423 | 88,001 | 25,377 | 53,029 | 21,801 | -19,332 |
Net Income Growth | 54.55% | 246.78% | -52.14% | 143.24% | - | - |
Shares Outstanding (Basic) | 167 | 167 | 167 | 167 | 167 | 167 |
Shares Outstanding (Diluted) | 167 | 167 | 167 | 167 | 167 | 167 |
Shares Change (YoY) | -0.12% | -0.01% | 0.01% | 0.07% | 0.19% | -0.00% |
EPS (Basic) | 576.36 | 525.44 | 151.51 | 316.63 | 130.26 | -115.73 |
EPS (Diluted) | 576.36 | 525.44 | 151.51 | 316.63 | 130.26 | -115.73 |
EPS Growth | 54.74% | 246.80% | -52.15% | 143.07% | - | - |
Free Cash Flow | 60,909 | 50,261 | -48,401 | -35,326 | 82,031 | -17,091 |
Free Cash Flow Per Share | 364.08 | 300.10 | -288.98 | -210.93 | 490.14 | -102.31 |
Dividend Per Share | 155.000 | 150.000 | 50.000 | 90.000 | 40.000 | - |
Dividend Growth | 55.00% | 200.00% | -44.44% | 125.00% | - | - |
Gross Margin | 19.02% | 20.27% | 16.88% | 19.35% | 17.09% | 12.84% |
Operating Margin | 4.72% | 5.68% | 1.99% | 4.64% | 3.05% | -0.36% |
Profit Margin | 4.30% | 4.13% | 1.37% | 3.07% | 1.45% | -1.30% |
Free Cash Flow Margin | 2.72% | 2.36% | -2.62% | -2.05% | 5.47% | -1.15% |
EBITDA | 206,719 | 214,329 | 117,876 | 157,457 | 106,660 | 55,952 |
EBITDA Margin | 9.22% | 10.07% | 6.37% | 9.13% | 7.11% | 3.76% |
D&A For EBITDA | 100,804 | 93,431 | 80,982 | 77,374 | 60,853 | 61,258 |
EBIT | 105,915 | 120,898 | 36,894 | 80,083 | 45,807 | -5,306 |
EBIT Margin | 4.72% | 5.68% | 1.99% | 4.64% | 3.05% | -0.36% |
Effective Tax Rate | 16.00% | 15.99% | 14.60% | 21.40% | 22.26% | - |
Advertising Expenses | - | 23,206 | 20,641 | 13,605 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.