NextNav Inc. (FRA:KK0)
Germany · Delayed Price · Currency is EUR 14.40
+1.40 (10.77%)
At close: Jan 23, 2026
NextNav Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 5.54 | 5.67 | 3.86 | 3.93 | 0.76 | 0.57 | |
Revenue Growth (YoY) | 11.61% | 46.79% | -1.63% | 414.55% | 34.09% | 246.95% |
Cost of Revenue | 9.12 | 10.78 | 12.74 | 11.81 | 18.39 | 7.77 |
Gross Profit | -3.58 | -5.11 | -8.88 | -7.88 | -17.63 | -7.2 |
Selling, General & Admin | 39.71 | 33.51 | 30.32 | 36.03 | 13.56 | 13.26 |
Research & Development | 17.93 | 16.24 | 19.5 | 17.06 | 9.47 | 8.78 |
Operating Expenses | 63.1 | 54.99 | 54.65 | 56.76 | 24.8 | 22.27 |
Operating Income | -66.67 | -60.1 | -63.53 | -64.64 | -42.43 | -29.47 |
Interest Expense | -15.13 | -9.4 | -3.66 | - | -17.84 | -10.04 |
Interest & Investment Income | - | - | - | 0.9 | - | - |
Earnings From Equity Investments | -0.18 | -0.18 | -0.19 | -0.23 | - | - |
Other Non Operating Income (Expenses) | -58.26 | -32.03 | -4.13 | 24.72 | -84.34 | -97.79 |
EBT Excluding Unusual Items | -140.25 | -101.71 | -71.51 | -39.24 | -144.61 | -137.3 |
Merger & Restructuring Charges | - | - | - | -0.9 | - | - |
Pretax Income | -153.38 | -101.71 | -71.51 | -40.14 | -144.61 | -137.3 |
Income Tax Expense | 0.18 | 0.17 | 0.22 | -0.03 | 0.05 | 0.04 |
Earnings From Continuing Operations | -153.56 | -101.88 | -71.74 | -40.12 | -144.67 | -137.34 |
Minority Interest in Earnings | - | - | - | - | - | -33.07 |
Net Income | -153.56 | -101.88 | -71.74 | -40.12 | -144.67 | -170.41 |
Net Income to Common | -153.56 | -101.88 | -71.74 | -40.12 | -144.67 | -170.41 |
Shares Outstanding (Basic) | 131 | 122 | 108 | 101 | 24 | 7 |
Shares Outstanding (Diluted) | 131 | 122 | 108 | 101 | 24 | 7 |
Shares Change (YoY) | 12.54% | 12.53% | 6.87% | 328.80% | 220.73% | -53.34% |
EPS (Basic) | -1.17 | -0.84 | -0.66 | -0.40 | -6.14 | -23.20 |
EPS (Diluted) | -1.18 | -0.84 | -0.66 | -0.40 | -6.14 | -23.20 |
Free Cash Flow | -46.85 | -38.36 | -38.19 | -40.06 | -48.95 | -34.82 |
Free Cash Flow Per Share | -0.36 | -0.32 | -0.35 | -0.40 | -2.08 | -4.74 |
Gross Margin | -64.58% | -90.10% | -229.96% | -200.71% | - | - |
Operating Margin | -1203.72% | -1060.12% | -1644.98% | -1646.36% | -5560.81% | -5179.09% |
Profit Margin | -2772.36% | -1797.13% | -1857.46% | -1021.80% | -18960.16% | -29948.68% |
Free Cash Flow Margin | -845.80% | -676.63% | -988.89% | -1020.35% | -6415.99% | -6120.21% |
EBITDA | -62.01 | -55.48 | -59.04 | -61.31 | -40.71 | -29.26 |
D&A For EBITDA | 4.66 | 4.61 | 4.49 | 3.33 | 1.72 | 0.21 |
EBIT | -66.67 | -60.1 | -63.53 | -64.64 | -42.43 | -29.47 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.