NextNav Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,952	1,960	443	292	735	206
Market Cap Growth	27.24%	342.06%	52.05%	-60.34%	257.69%	-
Enterprise Value	2,018	1,945	418	232	1,143	-
Last Close Price	14.20	15.90	4.04	2.66	7.76	-
PS Ratio	413.40	358.03	126.93	79.40	1096.15	442.00
PB Ratio	-103.53	40.50	6.12	3.00	8.37	-2.08
P/TBV Ratio	-	86.13	9.78	4.32	8.73	-
EV/Sales Ratio	-	355.23	119.56	63.25	1704.26	-
Debt / Equity Ratio	-11.11	1.43	0.83	0.08	-	-0.49
Net Debt / Equity Ratio	-3.54	-0.17	-0.25	-0.46	-1.00	-0.42
Net Debt / EBITDA Ratio	-1.26	0.16	0.33	0.78	2.46	-1.72
Net Debt / FCF Ratio	-1.67	0.23	0.52	1.19	2.04	-1.44
Asset Turnover	0.03	0.04	0.03	0.03	0.01	0.01
Quick Ratio	11.32	6.87	8.99	6.48	15.24	2.06
Current Ratio	11.54	7.09	9.31	6.89	15.92	4.26
Return on Equity (ROE)	-706.79%	-156.48%	-77.99%	-39.36%	-	-
Return on Assets (ROA)	-19.17%	-23.19%	-27.77%	-31.00%	-29.18%	-43.75%
Return on Capital Employed (ROCE)	-26.90%	-40.20%	-41.70%	-56.30%	-32.60%	-72.50%
Earnings Yield	-6.71%	-5.02%	-14.63%	-12.87%	-17.30%	-67.76%
FCF Yield	-2.05%	-1.89%	-7.79%	-12.85%	-5.85%	-13.85%
Buyback Yield / Dilution	-12.54%	-12.53%	-6.87%	-328.80%	-220.73%	53.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.