Kopin Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021	Dec '20 Dec 26, 2020
Market Capitalization	342	204	203	107	344	187
Market Cap Growth	22.30%	0.74%	88.67%	-68.72%	83.57%	507.41%
Enterprise Value	321	172	186	97	317	176
Last Close Price	1.92	1.30	1.84	0.95	3.70	2.56
PS Ratio	8.77	4.23	5.55	2.42	8.51	5.69
PB Ratio	18.75	9.15	7.60	4.79	9.81	8.06
P/TBV Ratio	18.75	9.15	7.60	4.75	9.77	8.02
EV/Sales Ratio	8.30	3.56	5.09	2.18	7.85	5.35
Debt / Equity Ratio	0.09	0.09	0.08	0.14	0.10	0.06
Net Debt / Equity Ratio	-1.15	-1.44	-0.51	-0.39	-0.64	-0.67
Net Debt / EBITDA Ratio	2.16	1.89	0.90	0.44	1.95	4.61
Net Debt / FCF Ratio	2.21	2.22	0.92	0.50	2.16	3.82
Asset Turnover	0.69	0.84	0.87	0.89	0.83	0.89
Inventory Turnover	5.84	5.82	4.58	6.59	6.35	7.09
Quick Ratio	1.18	1.24	1.92	1.61	2.49	1.99
Current Ratio	1.47	1.43	2.51	2.13	2.98	2.34
Return on Equity (ROE)	-27.91%	-166.23%	-73.83%	-60.76%	-39.66%	-15.93%
Return on Assets (ROA)	-11.52%	-19.06%	-23.07%	-25.51%	-15.57%	-6.57%
Return on Capital Employed (ROCE)	-48.70%	-68.30%	-51.40%	-74.40%	-30.30%	-15.50%
Earnings Yield	-1.54%	-20.59%	-8.81%	-16.82%	-3.46%	-1.93%
FCF Yield	-2.78%	-7.06%	-7.23%	-16.12%	-3.03%	-2.17%
Buyback Yield / Dilution	-39.53%	-21.93%	-19.19%	-2.92%	-7.87%	-2.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.