Eastman Kodak Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,045	1,043	1,117	1,205	1,150	1,029
Revenue Growth (YoY)	-0.66%	-6.63%	-7.30%	4.78%	11.76%	-17.15%
Cost of Revenue	829	840	904	1,032	986	894
Gross Profit	216	203	213	173	164	135
Selling, General & Admin	61	-1	13	55	75	74
Research & Development	33	33	34	34	33	34
Other Operating Expenses	1	2	1	-1	-	-6
Operating Expenses	95	34	48	88	108	101
Operating Income	121	169	165	85	56	34
Interest Expense	-62	-59	-52	-40	-33	-12
Interest & Investment Income	10	12	15	1	-	-
Currency Exchange Gain (Loss)	-11	-9	-9	-4	-2	-5
Other Non Operating Income (Expenses)	2	-	-5	2	7	-381
EBT Excluding Unusual Items	60	113	114	44	28	-364
Merger & Restructuring Charges	-14	-8	-10	-13	-6	-17
Gain (Loss) on Sale of Assets	-	17	-	-	-1	10
Asset Writedown	-4	-4	-5	-1	-	-3
Legal Settlements	-8	-8	-	1	7	-
Other Unusual Items	-	-	-27	-	-	-2
Pretax Income	14	110	87	31	28	-376
Income Tax Expense	8	8	12	5	4	168
Earnings From Continuing Operations	6	102	75	26	24	-544
Earnings From Discontinued Operations	-	-	-	-	-	3
Net Income to Company	6	102	75	26	24	-541
Net Income	6	102	75	26	24	-541
Preferred Dividends & Other Adjustments	32	24	19	13	2	20
Net Income to Common	-26	78	56	13	22	-561
Net Income Growth	-92.59%	36.00%	188.46%	8.33%	-	-
Shares Outstanding (Basic)	83	80	79	79	78	57
Shares Outstanding (Diluted)	83	92	91	81	81	57
Shares Change (YoY)	-9.54%	1.99%	12.28%	0.12%	40.24%	33.49%
EPS (Basic)	-0.31	0.97	0.71	0.16	0.28	-9.77
EPS (Diluted)	-0.31	0.90	0.67	0.16	0.27	-9.78
EPS Growth	-	33.41%	321.27%	-40.74%	-	-
Free Cash Flow	-50	-63	6	-147	-68	-52
Free Cash Flow Per Share	-0.60	-0.68	0.07	-1.82	-0.84	-0.91
Gross Margin	20.67%	19.46%	19.07%	14.36%	14.26%	13.12%
Operating Margin	11.58%	16.20%	14.77%	7.05%	4.87%	3.30%
Profit Margin	-2.49%	7.48%	5.01%	1.08%	1.91%	-54.52%
Free Cash Flow Margin	-4.78%	-6.04%	0.54%	-12.20%	-5.91%	-5.05%
EBITDA	149	197	195	114	87	71
EBITDA Margin	14.26%	18.89%	17.46%	9.46%	7.56%	6.90%
D&A For EBITDA	28	28	30	29	31	37
EBIT	121	169	165	85	56	34
EBIT Margin	11.58%	16.20%	14.77%	7.05%	4.87%	3.30%
Effective Tax Rate	57.14%	7.27%	13.79%	16.13%	14.29%	-
Revenue as Reported	1,045	1,043	1,117	1,205	1,150	1,029
Advertising Expenses	-	4	2	3	2	2

Source: S&P Global Market Intelligence. Standard template. Financial Sources.