Kalamazoo Resources Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	0.31	1.38	1.57	2.82	5.85
Short-Term Investments	0.12	0.06	0.07	0.05	0.04
Cash & Short-Term Investments	0.43	1.45	1.64	2.87	5.89
Cash Growth	-70.32%	-11.85%	-42.83%	-51.30%	-33.93%
Accounts Receivable	0.06	0.11	0.17	-	-
Other Receivables	0.04	0.07	0.2	0.47	0.36
Receivables	0.09	0.18	0.36	0.47	0.36
Prepaid Expenses	0.02	0.04	0.03	0.03	0.03
Other Current Assets	-	-	0.73	-	-
Total Current Assets	0.54	1.66	2.77	3.37	6.28
Property, Plant & Equipment	21.37	19.79	18.41	16.87	12.28
Long-Term Investments	2.65	5.59	0.66	0.3	1.36
Other Long-Term Assets	0.03	0.03	0.03	0.03	0.03
Total Assets	24.59	27.07	21.87	20.57	19.95
Accounts Payable	0.15	0.25	0.47	0.83	1.19
Accrued Expenses	0.06	0.1	0.09	0.11	0.07
Short-Term Debt	0.02	-	-	-	-
Current Portion of Leases	0.08	0.08	0.11	0.12	0.11
Other Current Liabilities	3.15	4.43	2.7	0.23	0.43
Total Current Liabilities	3.46	4.86	3.37	1.3	1.8
Long-Term Leases	0.11	0.04	0.03	0.14	0.19
Other Long-Term Liabilities	0.04	0.05	0.02	0.01	-
Total Liabilities	3.61	4.95	3.42	1.45	1.99
Common Stock	30.99	28.08	29.12	28.22	24.02
Retained Earnings	-9.89	-5.49	-11.37	-9.79	-8.53
Comprehensive Income & Other	-0.11	-0.47	0.69	0.68	2.48
Shareholders' Equity	20.99	22.11	18.45	19.12	17.96
Total Liabilities & Equity	24.59	27.07	21.87	20.57	19.95
Total Debt	0.21	0.12	0.14	0.26	0.3
Net Cash (Debt)	0.22	1.32	1.5	2.61	5.6
Net Cash Growth	-83.68%	-11.67%	-42.48%	-53.41%	-35.56%
Net Cash Per Share	0.00	0.01	0.01	0.02	0.04
Filing Date Shares Outstanding	241.62	187.01	169.58	147.29	134.34
Total Common Shares Outstanding	219.39	179.87	153.71	145.19	131.94
Working Capital	-2.91	-3.2	-0.59	2.07	4.47
Book Value Per Share	0.10	0.12	0.12	0.13	0.14
Tangible Book Value	20.99	22.11	18.45	19.12	17.96
Tangible Book Value Per Share	0.10	0.12	0.12	0.13	0.14
Machinery	0.41	0.5	0.52	0.5	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.