Key Tronic Corporation (FRA:KT1)

Key Tronic Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 27, 2025	Jun 28, 2025	Jun 29, 2024	Jul 1, 2023	Jul 2, 2022	Jul 3, 2021
Revenue	435.06	467.87	566.94	605.32	544.18	518.7
Revenue Growth (YoY)	-20.66%	-17.47%	-6.34%	11.24%	4.91%	15.40%
Cost of Revenue	403.69	431.44	527.06	557.84	500.96	476.66
Gross Profit	31.38	36.43	39.88	47.47	43.21	42.04
Selling, General & Admin	26.89	26.7	25.22	25.72	24.6	22.72
Research & Development	8.95	9.16	8.33	9.74	9.82	9.79
Operating Expenses	35.84	35.87	33.55	35.45	34.42	32.51
Operating Income	-4.47	0.56	6.33	12.02	8.8	9.53
Interest Expense	-12.04	-12.52	-11.95	-10.02	-5.1	-3.61
EBT Excluding Unusual Items	-16.5	-11.96	-5.62	2	3.69	5.91
Pretax Income	-16.5	-11.96	-5.19	6.3	3.69	5.91
Income Tax Expense	-4.81	-3.64	-2.4	1.14	0.31	1.57
Net Income	-11.7	-8.32	-2.79	5.16	3.38	4.34
Net Income to Common	-11.7	-8.32	-2.79	5.16	3.38	4.34
Net Income Growth	-	-	-	52.71%	-22.21%	-8.76%
Shares Outstanding (Basic)	11	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11	11
Shares Change (YoY)	0.02%	-	-1.61%	-1.13%	0.15%	2.13%
EPS (Basic)	-1.09	-0.77	-0.26	0.48	0.31	0.40
EPS (Diluted)	-1.09	-0.77	-0.26	0.47	0.31	0.39
EPS Growth	-	-	-	51.61%	-20.51%	-11.36%
Free Cash Flow	9.69	14.83	9.82	-21.08	-11.72	-25.65
Free Cash Flow Per Share	0.90	1.38	0.91	-1.93	-1.06	-2.32
Gross Margin	7.21%	7.79%	7.03%	7.84%	7.94%	8.11%
Operating Margin	-1.03%	0.12%	1.12%	1.99%	1.62%	1.84%
Profit Margin	-2.69%	-1.78%	-0.49%	0.85%	0.62%	0.84%
Free Cash Flow Margin	2.23%	3.17%	1.73%	-3.48%	-2.15%	-4.95%
EBITDA	4.6	10.16	17.37	21.56	16.36	16.38
EBITDA Margin	1.06%	2.17%	3.06%	3.56%	3.01%	3.16%
D&A For EBITDA	9.07	9.6	11.04	9.54	7.56	6.86
EBIT	-4.47	0.56	6.33	12.02	8.8	9.53
EBIT Margin	-1.03%	0.12%	1.12%	1.99%	1.62%	1.84%
Effective Tax Rate	-	-	-	18.14%	8.51%	26.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.