Kubota Balance Sheet

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	276,959	295,130	222,118	225,799	258,639
Short-Term Investments	159,598	103,791	83,018	71,516	50,875
Cash & Short-Term Investments	436,557	398,921	305,136	297,315	309,514
Cash Growth	9.43%	30.73%	2.63%	-3.94%	13.42%
Accounts Receivable	1,699,302	1,678,552	1,545,578	1,288,061	955,214
Other Receivables	22,667	10,741	5,763	2,710	8,430
Receivables	1,721,969	1,689,293	1,551,341	1,290,771	963,644
Inventory	688,893	692,276	668,048	644,471	510,065
Other Current Assets	75,762	86,968	55,846	55,223	83,822
Total Current Assets	2,923,181	2,867,458	2,580,371	2,287,780	1,867,045
Property, Plant & Equipment	940,382	861,840	727,061	644,245	496,312
Long-Term Investments	236,635	208,704	198,670	175,375	161,536
Goodwill	139,868	143,325	145,715	134,597	3,441
Other Intangible Assets	208,076	186,344	167,199	184,291	71,841
Long-Term Accounts Receivable	1,576,174	1,585,916	1,385,554	1,240,411	1,066,501
Long-Term Deferred Tax Assets	109,138	105,460	96,091	75,827	50,423
Long-Term Deferred Charges	-	17,519	19,801	-	20,602
Other Long-Term Assets	71,455	42,099	38,785	22,527	35,809
Total Assets	6,204,909	6,018,665	5,359,247	4,765,053	3,773,510
Accounts Payable	296,375	274,743	300,902	454,780	392,331
Short-Term Debt	-	362,715	330,626	351,030	263,242
Current Portion of Long-Term Debt	860,439	540,428	332,668	289,859	241,093
Current Portion of Leases	-	23,479	21,591	18,539	16,374
Current Income Taxes Payable	31,554	24,774	29,706	24,646	33,546
Current Unearned Revenue	108,213	99,054	84,376	84,301	-
Other Current Liabilities	474,347	450,165	393,193	360,420	367,153
Total Current Liabilities	1,770,928	1,775,358	1,493,062	1,583,575	1,313,739
Long-Term Debt	1,381,640	1,374,934	1,326,913	970,216	590,174
Long-Term Leases	68,961	41,246	36,418	33,837	31,089
Pension & Post-Retirement Benefits	44,031	17,207	15,907	14,293	14,899
Long-Term Deferred Tax Liabilities	58,191	54,262	55,653	46,673	31,027
Other Long-Term Liabilities	8,134	15,892	15,227	13,971	7,609
Total Liabilities	3,331,885	3,278,899	2,943,180	2,662,565	1,988,537
Common Stock	84,130	84,130	84,130	84,130	84,130
Additional Paid-In Capital	97,036	96,646	97,377	79,247	84,886
Retained Earnings	1,955,883	1,832,348	1,693,681	1,529,248	1,439,560
Treasury Stock	-2,929	-2,747	-3,209	-3,557	-134
Comprehensive Income & Other	488,865	466,937	303,794	185,422	69,515
Total Common Equity	2,622,985	2,477,314	2,175,773	1,874,490	1,677,957
Minority Interest	250,039	262,452	240,294	227,998	107,016
Shareholders' Equity	2,873,024	2,739,766	2,416,067	2,102,488	1,784,973
Total Liabilities & Equity	6,204,909	6,018,665	5,359,247	4,765,053	3,773,510
Total Debt	2,311,040	2,342,802	2,048,216	1,663,481	1,141,972
Net Cash (Debt)	-1,874,483	-1,943,881	-1,743,080	-1,366,166	-832,458
Net Cash Per Share	-1641.08	-1666.95	-1474.72	-1144.33	-689.73
Filing Date Shares Outstanding	1,137	1,149	1,175	1,194	1,200
Total Common Shares Outstanding	1,137	1,149	1,175	1,194	1,200
Working Capital	1,152,253	1,092,100	1,087,309	704,205	553,306
Book Value Per Share	2306.80	2155.29	1851.75	1570.12	1398.41
Tangible Book Value	2,275,041	2,147,645	1,862,859	1,555,602	1,602,675
Tangible Book Value Per Share	2000.80	1868.48	1585.44	1303.01	1335.67
Land	-	156,045	145,128	139,866	107,894
Buildings	-	676,573	604,200	542,592	424,142
Machinery	-	847,317	767,091	699,377	617,491
Construction In Progress	-	110,389	56,277	42,368	59,365
Order Backlog	-	-	-	-	267,915

Source: S&P Global Market Intelligence. Standard template. Financial Sources.