Kurita Water Industries Ltd. (FRA:KWI)
Germany · Delayed Price · Currency is EUR 42.04
+1.14 (2.79%)
At close: Jan 30, 2026
Kurita Water Industries Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 411,654 | 408,888 | 384,825 | 344,608 | 288,207 | 267,749 | |
Revenue Growth (YoY) | 5.02% | 6.25% | 11.67% | 19.57% | 7.64% | 1.11% |
Cost of Revenue | 260,408 | 260,801 | 252,983 | 224,911 | 183,928 | 173,073 |
Gross Profit | 151,246 | 148,087 | 131,842 | 119,697 | 104,279 | 94,676 |
Selling, General & Admin | 83,061 | 82,268 | 73,707 | 66,578 | 57,884 | 52,632 |
Research & Development | 8,095 | 8,095 | 7,412 | 6,344 | 5,386 | 5,317 |
Other Operating Expenses | -2,681 | -1,637 | 707 | 1,524 | 168 | -2,292 |
Operating Expenses | 97,014 | 97,265 | 90,493 | 82,630 | 71,502 | 62,914 |
Operating Income | 54,232 | 50,822 | 41,349 | 37,067 | 32,777 | 31,762 |
Interest Expense | -610 | -466 | -406 | -427 | -209 | -249 |
Interest & Investment Income | 797 | 861 | 753 | 651 | 582 | 492 |
Earnings From Equity Investments | 67 | 108 | 141 | 179 | -80 | -999 |
Currency Exchange Gain (Loss) | -14 | -14 | -32 | -80 | -22 | 22 |
Other Non Operating Income (Expenses) | 109 | 111 | 123 | 780 | -5,898 | -246 |
EBT Excluding Unusual Items | 54,581 | 51,422 | 41,928 | 38,170 | 27,150 | 30,782 |
Gain (Loss) on Sale of Investments | -54 | -54 | -128 | -13 | -30 | -1,400 |
Gain (Loss) on Sale of Assets | -556 | -556 | -116 | -347 | 3,986 | 1,186 |
Asset Writedown | -18,991 | -18,991 | - | -7,660 | -1,028 | -1,419 |
Pretax Income | 34,980 | 31,821 | 41,684 | 30,150 | 30,078 | 29,149 |
Income Tax Expense | 12,020 | 11,115 | 12,099 | 9,473 | 10,454 | 9,326 |
Earnings From Continuing Operations | 22,960 | 20,706 | 29,585 | 20,677 | 19,624 | 19,823 |
Minority Interest in Earnings | -413 | -401 | -396 | -543 | -1,153 | -735 |
Net Income | 22,547 | 20,305 | 29,189 | 20,134 | 18,471 | 19,088 |
Net Income to Common | 22,547 | 20,305 | 29,189 | 20,134 | 18,471 | 19,088 |
Net Income Growth | -28.48% | -30.44% | 44.97% | 9.00% | -3.23% | 4.38% |
Shares Outstanding (Basic) | 111 | 112 | 112 | 112 | 112 | 112 |
Shares Outstanding (Diluted) | 111 | 112 | 112 | 112 | 112 | 112 |
Shares Change (YoY) | -1.00% | -0.00% | 0.00% | 0.02% | 0.04% | 0.03% |
EPS (Basic) | 202.63 | 180.66 | 259.70 | 179.14 | 164.38 | 169.93 |
EPS (Diluted) | 202.63 | 180.66 | 259.70 | 179.14 | 164.38 | 169.93 |
EPS Growth | -27.76% | -30.44% | 44.97% | 8.98% | -3.27% | 4.35% |
Free Cash Flow | 37,542 | 37,901 | 21,916 | -4,753 | -26,359 | 25,947 |
Free Cash Flow Per Share | 337.40 | 337.21 | 194.99 | -42.29 | -234.58 | 230.99 |
Dividend Per Share | 102.000 | 92.000 | 84.000 | 78.000 | 72.000 | 66.000 |
Dividend Growth | 15.91% | 9.52% | 7.69% | 8.33% | 9.09% | 6.45% |
Gross Margin | 36.74% | 36.22% | 34.26% | 34.73% | 36.18% | 35.36% |
Operating Margin | 13.17% | 12.43% | 10.75% | 10.76% | 11.37% | 11.86% |
Profit Margin | 5.48% | 4.97% | 7.58% | 5.84% | 6.41% | 7.13% |
Free Cash Flow Margin | 9.12% | 9.27% | 5.70% | -1.38% | -9.15% | 9.69% |
EBITDA | 109,200 | 105,511 | 73,986 | 74,343 | 56,189 | 52,501 |
EBITDA Margin | 26.53% | 25.80% | 19.23% | 21.57% | 19.50% | 19.61% |
D&A For EBITDA | 54,968 | 54,689 | 32,637 | 37,276 | 23,412 | 20,739 |
EBIT | 54,232 | 50,822 | 41,349 | 37,067 | 32,777 | 31,762 |
EBIT Margin | 13.17% | 12.43% | 10.75% | 10.76% | 11.37% | 11.86% |
Effective Tax Rate | 34.36% | 34.93% | 29.03% | 31.42% | 34.76% | 31.99% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.