Mondi Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,674	4,586	6,354	8,593	7,707	10,542
Market Cap Growth	-29.55%	-27.82%	-26.05%	11.49%	-26.89%	13.34%
Enterprise Value	7,734	7,649	8,474	10,189	9,337	12,989
Last Close Price	10.60	10.30	13.07	16.30	13.74	17.96
PE Ratio	28.33	27.80	29.15	-	5.31	13.95
PS Ratio	0.61	0.60	0.86	1.17	0.87	1.51
PB Ratio	0.90	0.88	1.19	1.41	1.23	2.16
P/TBV Ratio	1.26	1.23	1.58	1.78	1.55	3.02
P/FCF Ratio	17.77	17.44	-	17.86	8.65	16.90
P/OCF Ratio	4.74	4.65	7.47	6.32	5.32	9.17
EV/Sales Ratio	1.01	1.00	1.14	1.39	1.05	1.86
EV/EBITDA Ratio	7.74	7.64	8.88	11.08	5.73	11.40
EV/EBIT Ratio	15.58	15.36	15.63	18.94	7.40	16.53
EV/FCF Ratio	29.41	29.08	-	21.18	10.48	20.82
Debt / Equity Ratio	0.55	0.55	0.38	0.33	0.33	0.46
Debt / EBITDA Ratio	2.88	2.88	2.05	2.13	1.25	1.92
Debt / FCF Ratio	10.96	10.96	-	4.20	2.33	3.57
Net Debt / Equity Ratio	0.50	0.50	0.33	0.07	0.16	0.36
Net Debt / EBITDA Ratio	2.59	2.59	1.82	0.46	0.62	1.54
Net Debt / FCF Ratio	9.85	9.85	-13.36	0.89	1.13	2.81
Asset Turnover	0.79	0.79	0.77	0.70	0.89	0.79
Inventory Turnover	3.79	3.79	3.87	3.81	4.45	4.32
Quick Ratio	0.87	0.87	1.02	1.47	1.17	1.03
Current Ratio	1.53	1.53	1.87	2.09	2.48	1.68
Return on Equity (ROE)	3.74%	3.74%	4.58%	8.44%	22.60%	12.08%
Return on Assets (ROA)	3.19%	3.19%	3.51%	3.23%	7.84%	5.57%
Return on Invested Capital (ROIC)	4.68%	4.90%	5.52%	5.96%	14.64%	9.64%
Return on Capital Employed (ROCE)	6.00%	6.00%	6.90%	6.70%	14.50%	10.40%
Earnings Yield	3.53%	3.60%	3.43%	-1.78%	18.84%	7.17%
FCF Yield	5.63%	5.73%	-2.05%	5.60%	11.56%	5.92%
Dividend Yield	2.67%	2.74%	5.36%	4.72%	5.61%	3.98%
Payout Ratio	184.85%	184.85%	143.12%	-	22.11%	39.42%
Buyback Yield / Dilution	0.74%	0.74%	-0.70%	0.02%	0.02%	-0.08%
Total Shareholder Return	3.41%	3.49%	4.65%	4.74%	5.63%	3.90%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.