Kelly Services, Inc. (FRA:KYSA)
8.05
-0.20 (-2.42%)
At close: Feb 20, 2026
Kelly Services Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 |
Revenue | 4,251 | 4,332 | 4,836 | 4,965 | 4,910 |
Revenue Growth (YoY) | -1.87% | -10.42% | -2.61% | 1.13% | 8.72% |
Cost of Revenue | 3,398 | 3,449 | 3,874 | 3,954 | 3,991 |
Gross Profit | 853 | 882.6 | 961.4 | 1,012 | 919.2 |
Selling, General & Admin | 768 | 785 | 875.2 | 922.4 | 853.6 |
Amortization of Goodwill & Intangibles | 30.1 | 27.3 | 20.9 | 19.4 | 13 |
Operating Expenses | 798.1 | 812.3 | 896.1 | 941.8 | 866.6 |
Operating Income | 54.9 | 70.3 | 65.3 | 70 | 52.6 |
Interest Expense | -12.4 | -10.9 | -3.2 | -2.1 | -2.5 |
Interest & Investment Income | 3.7 | 6.8 | 6.7 | 2.3 | 2.9 |
Earnings From Equity Investments | - | - | - | 0.8 | 5.4 |
Currency Exchange Gain (Loss) | - | - | - | -15.6 | -1 |
Other Non Operating Income (Expenses) | -0.3 | -1.3 | -4.9 | -3.4 | -1.6 |
EBT Excluding Unusual Items | 45.9 | 64.9 | 63.9 | 52 | 55.8 |
Merger & Restructuring Charges | -27.8 | -14.7 | -38.6 | -1.7 | -4 |
Impairment of Goodwill | -102 | -72.8 | - | -41 | - |
Gain (Loss) on Sale of Investments | - | 3.8 | 2 | -67.2 | 120.4 |
Gain (Loss) on Sale of Assets | 5.1 | 7 | - | -12.5 | - |
Asset Writedown | - | -13.5 | -2.4 | - | - |
Other Unusual Items | - | 3.4 | - | - | - |
Pretax Income | -78.8 | -21.9 | 24.9 | -70.4 | 191.2 |
Income Tax Expense | 175.3 | -21.3 | -11.5 | -7.9 | 35.1 |
Net Income | -254.1 | -0.6 | 36.4 | -62.5 | 156.1 |
Preferred Dividends & Other Adjustments | - | - | 0.7 | - | 1.4 |
Net Income to Common | -254.1 | -0.6 | 35.7 | -62.5 | 154.7 |
Shares Outstanding (Basic) | 35 | 36 | 36 | 38 | 39 |
Shares Outstanding (Diluted) | 35 | 36 | 36 | 38 | 40 |
Shares Change (YoY) | -1.13% | -2.20% | -4.72% | -3.54% | 0.51% |
EPS (Basic) | -7.24 | -0.02 | 0.99 | -1.64 | 3.93 |
EPS (Diluted) | -7.24 | -0.02 | 0.98 | -1.64 | 3.91 |
Free Cash Flow | 114.1 | 15.8 | 61.4 | -88.3 | 73.8 |
Free Cash Flow Per Share | 3.25 | 0.45 | 1.69 | -2.32 | 1.87 |
Dividend Per Share | 0.300 | 0.300 | 0.300 | 0.275 | 0.100 |
Dividend Growth | - | - | 9.09% | 175.00% | 33.33% |
Gross Margin | 20.07% | 20.38% | 19.88% | 20.38% | 18.72% |
Operating Margin | 1.29% | 1.62% | 1.35% | 1.41% | 1.07% |
Profit Margin | -5.98% | -0.01% | 0.74% | -1.26% | 3.15% |
Free Cash Flow Margin | 2.68% | 0.36% | 1.27% | -1.78% | 1.50% |
EBITDA | 97.3 | 110.5 | 99.2 | 103.4 | 82.4 |
EBITDA Margin | 2.29% | 2.55% | 2.05% | 2.08% | 1.68% |
D&A For EBITDA | 42.4 | 40.2 | 33.9 | 33.4 | 29.8 |
EBIT | 54.9 | 70.3 | 65.3 | 70 | 52.6 |
EBIT Margin | 1.29% | 1.62% | 1.35% | 1.41% | 1.07% |
Effective Tax Rate | - | - | - | - | 18.36% |
Advertising Expenses | 6.5 | 9.6 | 7.8 | 6.4 | 7.5 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.