FRA:L1N Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	538	830	552	481	211	566
Market Cap Growth	-3.32%	50.43%	14.61%	127.84%	-62.68%	-52.85%
Enterprise Value	684	899	715	759	506	876
PE Ratio	75.25	116.02	25.39	80.18	-	-
PS Ratio	0.90	1.39	0.93	0.86	0.45	1.29
PB Ratio	1.11	1.71	1.21	0.98	0.43	1.11
P/FCF Ratio	9.19	14.17	10.58	7.52	5.37	16.05
P/OCF Ratio	9.09	14.02	10.43	7.46	5.29	15.93
EV/Sales Ratio	1.08	1.50	1.20	1.35	1.09	1.99
EV/EBITDA Ratio	9.35	13.15	12.48	15.45	13.62	23.28
EV/EBIT Ratio	18.25	25.29	23.80	36.53	56.41	154.26
EV/FCF Ratio	11.68	15.35	13.72	11.86	12.88	24.82
Debt / Equity Ratio	0.50	0.50	0.65	0.74	0.75	0.74
Debt / EBITDA Ratio	3.52	3.52	5.10	7.11	9.94	9.59
Debt / FCF Ratio	4.17	4.17	5.72	5.66	9.40	10.70
Net Debt / Equity Ratio	0.32	0.32	0.19	0.54	0.59	0.58
Net Debt / EBITDA Ratio	2.29	2.29	1.53	5.38	7.83	7.80
Net Debt / FCF Ratio	2.68	2.68	1.68	4.13	7.40	8.32
Asset Turnover	0.65	0.65	0.62	0.55	0.46	0.48
Quick Ratio	1.27	1.27	1.13	1.33	1.52	1.50
Current Ratio	1.27	1.27	1.14	2.88	1.53	1.54
Return on Equity (ROE)	1.57%	1.57%	3.15%	0.71%	-3.75%	-1.65%
Return on Assets (ROA)	2.43%	2.43%	1.97%	1.28%	0.55%	0.39%
Return on Invested Capital (ROIC)	4.02%	4.00%	3.68%	2.09%	1.16%	0.84%
Return on Capital Employed (ROCE)	4.70%	4.70%	5.00%	2.40%	1.00%	0.60%
Earnings Yield	1.33%	0.86%	3.94%	1.25%	-6.79%	-1.37%
FCF Yield	10.88%	7.06%	9.45%	13.30%	18.62%	6.23%
Buyback Yield / Dilution	-0.38%	-0.38%	-0.31%	-2.54%	-1.26%	-8.62%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.