FRA:L1N Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	852	552	481	211	566	1,200
Market Cap Growth	58.61%	14.61%	127.84%	-62.68%	-52.85%	-
Enterprise Value	924	715	759	506	876	1,450
PE Ratio	-	25.39	80.18	-	-	-
PS Ratio	1.44	0.93	0.86	0.45	1.29	3.56
PB Ratio	1.82	1.21	0.98	0.43	1.11	2.92
P/FCF Ratio	15.61	10.58	7.52	5.37	16.05	35.50
P/OCF Ratio	15.44	10.43	7.46	5.29	15.93	34.59
EV/Sales Ratio	1.52	1.20	1.35	1.09	1.99	4.30
EV/EBITDA Ratio	13.37	12.48	15.45	13.62	23.28	50.88
EV/EBIT Ratio	25.00	23.80	36.53	56.41	154.26	293.47
EV/FCF Ratio	16.92	13.72	11.86	12.88	24.82	42.88
Debt / Equity Ratio	0.49	0.65	0.74	0.75	0.74	0.50
Debt / EBITDA Ratio	3.39	5.10	7.11	9.94	9.59	6.64
Debt / FCF Ratio	4.18	5.72	5.66	9.40	10.70	6.05
Asset Turnover	0.65	0.62	0.55	0.46	0.48	0.51
Quick Ratio	2.13	1.13	1.33	1.52	1.50	1.68
Current Ratio	2.13	1.14	2.88	1.53	1.54	1.75
Return on Equity (ROE)	1.91%	3.15%	0.71%	-3.75%	-1.65%	-9.87%
Return on Assets (ROA)	2.45%	1.97%	1.28%	0.55%	0.39%	0.47%
Return on Invested Capital (ROIC)	4.59%	3.68%	2.09%	1.16%	0.84%	1.01%
Return on Capital Employed (ROCE)	5.00%	5.00%	2.40%	1.00%	0.60%	0.80%
Earnings Yield	-0.26%	3.94%	1.25%	-6.79%	-1.37%	-2.61%
FCF Yield	6.41%	9.45%	13.30%	18.62%	6.23%	2.82%
Buyback Yield / Dilution	3.47%	-0.31%	-2.54%	-1.26%	-8.62%	-26.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.