LifeVantage Ratios and Metrics

Market cap in millions EUR. Fiscal year is July - June.

Millions EUR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	53	140	76	51	52	87
Market Cap Growth	-80.78%	84.24%	49.27%	-2.69%	-39.65%	-49.51%
Enterprise Value	53	132	73	46	51	86
Last Close Price	4.20	10.49	6.05	3.59	3.60	5.36
PE Ratio	7.87	16.79	27.76	21.91	17.55	7.98
PS Ratio	0.29	0.72	0.41	0.26	0.27	0.47
PB Ratio	1.87	4.75	3.14	1.61	1.74	2.80
P/TBV Ratio	2.12	4.79	3.18	1.63	1.77	2.85
P/FCF Ratio	36.48	15.67	8.19	14.80	8.52	8.21
P/OCF Ratio	16.50	13.86	6.69	8.15	6.88	6.33
EV/Sales Ratio	0.30	0.68	0.39	0.23	0.26	0.46
EV/EBITDA Ratio	4.55	10.07	9.82	6.36	4.94	4.83
EV/EBIT Ratio	7.06	12.67	17.93	11.70	7.07	5.78
EV/FCF Ratio	36.78	14.71	7.81	13.25	8.33	8.12
Debt / Equity Ratio	0.32	0.34	0.52	0.38	0.50	0.49
Debt / EBITDA Ratio	0.78	0.67	1.35	1.22	1.12	0.74
Debt / FCF Ratio	6.31	1.11	1.37	3.48	2.45	1.45
Net Debt / Equity Ratio	0.02	-0.25	-0.13	-0.25	-0.14	-0.14
Net Debt / EBITDA Ratio	0.04	-0.56	-0.41	-1.09	-0.41	-0.24
Net Debt / FCF Ratio	0.30	-0.81	-0.33	-2.26	-0.69	-0.40
Asset Turnover	3.24	3.46	3.17	3.12	2.76	3.20
Inventory Turnover	2.45	2.51	2.66	2.67	2.34	2.54
Quick Ratio	0.80	0.89	0.90	1.20	0.98	1.08
Current Ratio	2.03	1.87	1.69	2.26	1.83	1.91
Return on Equity (ROE)	25.00%	32.34%	9.69%	7.68%	9.13%	36.81%
Return on Assets (ROA)	8.54%	11.53%	4.28%	3.89%	6.34%	16.00%
Return on Invested Capital (ROIC)	23.14%	40.01%	11.97%	10.17%	17.11%	59.75%
Return on Capital Employed (ROCE)	21.00%	27.30%	11.40%	9.20%	16.80%	32.90%
Earnings Yield	12.71%	5.96%	3.60%	4.56%	5.70%	12.53%
FCF Yield	2.74%	6.38%	12.21%	6.76%	11.74%	12.17%
Dividend Yield	3.69%	1.34%	2.23%	3.19%	0.80%	-
Payout Ratio	30.29%	21.08%	236.30%	62.44%	12.12%	-
Buyback Yield / Dilution	1.45%	-0.01%	-3.33%	3.84%	8.40%	2.27%
Total Shareholder Return	5.14%	1.33%	-1.10%	7.03%	9.20%	2.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.