AtkinsRéalis Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9,783	8,951	5,130	2,896	3,770	2,447
Market Cap Growth	12.05%	74.46%	77.16%	-23.19%	54.05%	-32.25%
Enterprise Value	10,031	10,229	6,595	4,374	5,064	3,519
Last Close Price	59.00	49.93	28.93	16.23	21.44	13.76
PE Ratio	6.18	46.97	26.08	429.61	8.14	-
PS Ratio	1.50	1.38	0.87	0.56	0.74	0.54
PB Ratio	2.86	3.52	2.28	1.46	1.81	1.49
P/TBV Ratio	11.74	1387.59	-	-	-	-
P/FCF Ratio	80.51	36.44	-	-	194.45	83.54
P/OCF Ratio	43.09	25.36	113.54	-	40.44	31.40
EV/Sales Ratio	1.52	1.58	1.12	0.84	0.99	0.78
EV/EBITDA Ratio	16.78	20.20	13.92	16.84	18.47	113.90
EV/EBIT Ratio	23.34	26.15	18.72	31.39	34.48	-
EV/FCF Ratio	82.56	41.65	-	-	261.15	120.10
Debt / Equity Ratio	0.24	0.58	0.72	0.87	0.72	0.97
Debt / EBITDA Ratio	1.37	2.66	3.11	5.50	4.48	16.08
Debt / FCF Ratio	6.65	6.01	-	-	77.44	54.73
Net Debt / Equity Ratio	0.06	0.41	0.58	0.67	0.52	0.61
Net Debt / EBITDA Ratio	0.38	2.03	2.75	5.12	3.94	32.53
Net Debt / FCF Ratio	1.67	4.19	-50.54	-5.41	55.64	34.30
Asset Turnover	0.92	0.90	0.88	0.78	0.73	0.64
Inventory Turnover	-	354.36	416.51	414.30	417.72	137.78
Quick Ratio	0.93	0.93	0.84	0.79	0.77	0.80
Current Ratio	1.12	1.02	0.91	0.85	0.92	0.95
Return on Equity (ROE)	56.41%	8.10%	9.30%	0.24%	3.80%	-11.04%
Return on Assets (ROA)	3.74%	3.38%	3.26%	1.30%	1.31%	-1.13%
Return on Invested Capital (ROIC)	10.34%	8.71%	9.06%	4.31%	4.87%	-4.26%
Return on Capital Employed (ROCE)	9.30%	8.70%	8.80%	3.60%	3.60%	-3.30%
Earnings Yield	16.17%	2.13%	3.84%	0.23%	12.28%	-25.31%
FCF Yield	1.24%	2.74%	-0.50%	-8.48%	0.51%	1.20%
Dividend Yield	0.09%	0.11%	0.19%	0.34%	0.26%	0.37%
Payout Ratio	0.53%	4.94%	4.89%	144.04%	2.11%	-
Buyback Yield / Dilution	1.61%	-0.01%	-0.01%	-	-	-
Total Shareholder Return	1.70%	0.10%	0.18%	0.34%	0.26%	0.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.