Karoon Energy Ltd (FRA:LBL)
Germany · Delayed Price · Currency is EUR 0.9400
0.00 (0.00%)
Last updated: Jan 27, 2026, 8:01 AM CET
Karoon Energy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 675.4 | 776.5 | 825.8 | 566.5 | 385.1 | 170.81 |
| 675.4 | 776.5 | 825.8 | 566.5 | 385.1 | 170.81 | |
Revenue Growth (YoY) | 19.22% | -5.97% | 45.77% | 47.11% | 125.46% | - |
Cost of Revenue | 391.9 | 397.4 | 329 | 281.6 | 191.7 | 111.95 |
Gross Profit | 283.5 | 379.1 | 496.8 | 284.9 | 193.4 | 58.86 |
Selling, General & Admin | 39.5 | 43.2 | 55.4 | 26.3 | 3.4 | 17.56 |
Other Operating Expenses | 9.4 | 9 | 6.4 | 5 | 30.5 | 14.4 |
Operating Expenses | 92.4 | 75.8 | 72.2 | 39.2 | 42.8 | 40.28 |
Operating Income | 191.1 | 303.3 | 424.6 | 245.7 | 150.6 | 18.58 |
Interest Expense | -46.6 | -45.2 | -18.6 | -17.6 | -19 | -13.46 |
Interest & Investment Income | 11.5 | 11.6 | 5 | 4 | 0.2 | 0.29 |
Currency Exchange Gain (Loss) | 2.8 | 3.3 | -16.2 | -0.8 | 6.2 | -17.05 |
Other Non Operating Income (Expenses) | -22.1 | -27.2 | -23.6 | -9.8 | -0.7 | - |
EBT Excluding Unusual Items | 136.7 | 245.8 | 371.2 | 221.5 | 137.3 | -11.65 |
Gain (Loss) on Sale of Assets | 35.3 | - | - | -0.1 | - | 0.01 |
Legal Settlements | - | - | - | - | - | -9.6 |
Other Unusual Items | 12.1 | -6.5 | -7 | -5.2 | -227.1 | -6.63 |
Pretax Income | 184.1 | 239.3 | 364.2 | 216.2 | -89.8 | -27.87 |
Income Tax Expense | 47.4 | 111.8 | 119.2 | 53.2 | -25.4 | -32.26 |
Net Income | 136.7 | 127.5 | 245 | 163 | -64.4 | 4.38 |
Net Income to Common | 136.7 | 127.5 | 245 | 163 | -64.4 | 4.38 |
Net Income Growth | -16.13% | -47.96% | 50.31% | - | - | - |
Shares Outstanding (Basic) | 769 | 794 | 607 | 562 | 556 | 554 |
Shares Outstanding (Diluted) | 777 | 799 | 611 | 570 | 556 | 567 |
Shares Change (YoY) | 36.24% | 30.64% | 7.25% | 2.56% | -1.97% | 24.97% |
EPS (Basic) | 0.18 | 0.16 | 0.40 | 0.29 | -0.12 | 0.01 |
EPS (Diluted) | 0.18 | 0.16 | 0.40 | 0.29 | -0.12 | 0.01 |
EPS Growth | -38.41% | -60.14% | 40.12% | - | - | - |
Free Cash Flow | -12.2 | 213.7 | -849.6 | -49.4 | 40.1 | -143.07 |
Free Cash Flow Per Share | -0.02 | 0.27 | -1.39 | -0.09 | 0.07 | -0.25 |
Dividend Per Share | 0.044 | 0.059 | - | - | - | - |
Gross Margin | 41.98% | 48.82% | 60.16% | 50.29% | 50.22% | 34.46% |
Operating Margin | 28.29% | 39.06% | 51.42% | 43.37% | 39.11% | 10.88% |
Profit Margin | 20.24% | 16.42% | 29.67% | 28.77% | -16.72% | 2.57% |
Free Cash Flow Margin | -1.81% | 27.52% | -102.88% | -8.72% | 10.41% | -83.76% |
EBITDA | 362.2 | 468.1 | 547.2 | 332 | 206.3 | 84.27 |
EBITDA Margin | 53.63% | 60.28% | 66.26% | 58.60% | 53.57% | 49.33% |
D&A For EBITDA | 171.1 | 164.8 | 122.6 | 86.3 | 55.7 | 65.69 |
EBIT | 191.1 | 303.3 | 424.6 | 245.7 | 150.6 | 18.58 |
EBIT Margin | 28.29% | 39.06% | 51.42% | 43.37% | 39.11% | 10.88% |
Effective Tax Rate | 25.75% | 46.72% | 32.73% | 24.61% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.