L.D.C. Ratios and Metrics

Market cap in millions EUR. Fiscal year is March - February.

Millions EUR. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Market Capitalization	3,341	2,339	2,314	1,960	1,656	1,674
Market Cap Growth	47.08%	1.07%	18.09%	18.36%	-1.10%	3.58%
Enterprise Value	3,281	2,048	1,928	1,764	1,544	1,602
Last Close Price	93.10	64.72	62.98	51.80	42.62	-
PE Ratio	13.03	9.60	7.60	8.72	10.03	11.90
PS Ratio	0.49	0.37	0.37	0.34	0.33	0.38
PB Ratio	1.40	1.02	1.09	1.04	0.97	1.09
P/TBV Ratio	1.88	1.27	1.29	1.25	1.20	1.36
P/FCF Ratio	25.62	20.71	11.73	7.89	21.72	14.81
P/OCF Ratio	7.04	5.35	4.72	3.84	5.06	5.06
EV/Sales Ratio	0.48	0.32	0.31	0.30	0.31	0.36
EV/EBITDA Ratio	5.83	3.97	3.33	3.18	3.80	4.41
EV/EBIT Ratio	9.83	6.74	5.23	5.41	7.36	8.42
EV/FCF Ratio	25.16	18.14	9.77	7.10	20.26	14.17
Debt / Equity Ratio	0.30	0.26	0.20	0.29	0.28	0.30
Debt / EBITDA Ratio	1.29	1.17	0.73	0.98	1.18	1.28
Debt / FCF Ratio	5.55	5.34	2.14	2.19	6.31	4.11
Net Debt / Equity Ratio	-0.03	-0.12	-0.23	-0.20	-0.11	-0.08
Net Debt / EBITDA Ratio	-0.13	-0.55	-0.83	-0.68	-0.44	-0.34
Net Debt / FCF Ratio	-0.56	-2.51	-2.44	-1.53	-2.37	-1.09
Asset Turnover	1.60	1.55	1.63	1.68	1.63	1.51
Inventory Turnover	8.94	8.81	9.18	10.18	10.28	9.23
Quick Ratio	0.97	1.02	1.06	1.05	1.01	1.00
Current Ratio	1.46	1.47	1.51	1.47	1.41	1.41
Return on Equity (ROE)	11.33%	11.12%	15.32%	12.56%	10.22%	9.63%
Return on Assets (ROA)	4.92%	4.66%	6.05%	5.84%	4.21%	4.06%
Return on Invested Capital (ROIC)	10.49%	12.12%	18.32%	16.36%	11.13%	10.17%
Return on Capital Employed (ROCE)	11.50%	11.40%	15.60%	15.00%	10.70%	10.50%
Earnings Yield	7.67%	10.42%	13.16%	11.47%	9.97%	8.40%
FCF Yield	3.90%	4.83%	8.52%	12.68%	4.61%	6.75%
Dividend Yield	1.63%	2.40%	2.86%	2.61%	2.35%	-
Payout Ratio	25.41%	26.70%	15.88%	16.10%	19.56%	17.24%
Buyback Yield / Dilution	0.68%	0.03%	1.04%	0.16%	-2.59%	0.01%
Total Shareholder Return	2.31%	2.42%	3.90%	2.76%	-0.24%	0.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.