Las Vegas Sands Corp. (FRA:LCR)
Germany · Delayed Price · Currency is EUR 50.00
+0.16 (0.32%)
At close: Jan 28, 2026
Las Vegas Sands Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,017 | 11,298 | 10,372 | 4,110 | 4,234 | |
Revenue Growth (YoY) | 15.21% | 8.93% | 152.36% | -2.93% | 44.01% |
Cost of Revenue | 7,809 | 2,327 | 2,145 | 1,525 | 1,406 |
Gross Profit | 5,208 | 8,971 | 8,227 | 2,585 | 2,828 |
Selling, General & Admin | 655 | 1,728 | 1,600 | 1,369 | 1,207 |
Other Operating Expenses | - | 3,450 | 3,060 | 935 | 1,220 |
Operating Expenses | 2,143 | 6,519 | 5,887 | 3,368 | 3,490 |
Operating Income | 3,065 | 2,452 | 2,340 | -783 | -662 |
Interest Expense | -746 | -727 | -818 | -702 | -621 |
Interest & Investment Income | 161 | 275 | 288 | 116 | 4 |
Currency Exchange Gain (Loss) | - | 10 | - | - | - |
Other Non Operating Income (Expenses) | -15 | - | -8 | -9 | -31 |
EBT Excluding Unusual Items | 2,465 | 2,010 | 1,802 | -1,378 | -1,310 |
Gain (Loss) on Sale of Assets | -247 | -46 | -8 | -7 | -27 |
Asset Writedown | - | -4 | -19 | -2 | - |
Other Unusual Items | -5 | - | - | - | -137 |
Pretax Income | 2,213 | 1,960 | 1,775 | -1,387 | -1,474 |
Income Tax Expense | 347 | 208 | 344 | 154 | -5 |
Earnings From Continuing Operations | 1,866 | 1,752 | 1,431 | -1,541 | -1,469 |
Earnings From Discontinued Operations | - | - | - | 2,898 | 193 |
Net Income to Company | 1,866 | 1,752 | 1,431 | 1,357 | -1,276 |
Minority Interest in Earnings | -239 | -306 | -210 | 475 | 315 |
Net Income | 1,627 | 1,446 | 1,221 | 1,832 | -961 |
Net Income to Common | 1,627 | 1,446 | 1,221 | 1,832 | -961 |
Net Income Growth | 12.52% | 18.43% | -33.35% | - | - |
Shares Outstanding (Basic) | 691 | 735 | 763 | 764 | 764 |
Shares Outstanding (Diluted) | 693 | 737 | 765 | 764 | 764 |
Shares Change (YoY) | -5.97% | -3.66% | 0.13% | - | - |
EPS (Basic) | 2.35 | 1.97 | 1.60 | 2.40 | -1.26 |
EPS (Diluted) | 2.35 | 1.96 | 1.60 | 2.39 | -1.26 |
EPS Growth | 19.90% | 22.50% | -33.14% | - | - |
Free Cash Flow | - | 1,637 | 2,210 | -1,446 | -813 |
Free Cash Flow Per Share | - | 2.22 | 2.89 | -1.89 | -1.06 |
Dividend Per Share | 1.050 | 0.850 | 0.600 | - | - |
Dividend Growth | 23.53% | 41.67% | - | - | - |
Gross Margin | 40.01% | 79.40% | 79.32% | 62.90% | 66.79% |
Operating Margin | 23.55% | 21.70% | 22.56% | -19.05% | -15.63% |
Profit Margin | 12.50% | 12.80% | 11.77% | 44.57% | -22.70% |
Free Cash Flow Margin | - | 14.49% | 21.31% | -35.18% | -19.20% |
EBITDA | 4,608 | 3,762 | 3,550 | 253 | 379 |
EBITDA Margin | 35.40% | 33.30% | 34.23% | 6.16% | 8.95% |
D&A For EBITDA | 1,543 | 1,310 | 1,210 | 1,036 | 1,041 |
EBIT | 3,065 | 2,452 | 2,340 | -783 | -662 |
EBIT Margin | 23.55% | 21.70% | 22.56% | -19.05% | -15.63% |
Effective Tax Rate | 15.68% | 10.61% | 19.38% | - | - |
Revenue as Reported | 13,017 | 11,298 | 10,372 | 4,110 | 4,234 |
Advertising Expenses | - | 34 | 47 | 29 | 31 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.