Las Vegas Sands Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	33,083	37,482	35,967	33,538	34,370	25,285
Market Cap Growth	9.20%	4.21%	7.24%	-2.42%	35.93%	-32.06%
Enterprise Value	43,724	48,355	45,650	41,426	43,108	36,908
Last Close Price	48.95	54.60	47.99	42.13	41.49	30.84
PE Ratio	23.87	27.05	25.75	30.36	20.05	-
PS Ratio	2.98	3.38	3.30	3.57	8.94	6.79
PB Ratio	20.08	22.76	11.78	9.03	10.05	12.79
P/TBV Ratio	38.19	43.27	15.92	10.53	9.62	14.55
P/FCF Ratio	20.94	23.72	22.75	16.77	-	-
P/OCF Ratio	12.85	14.56	11.62	11.49	-	1917.07
EV/Sales Ratio	3.96	4.36	4.18	4.42	11.21	9.91
EV/EBITDA Ratio	11.12	12.53	12.56	12.90	182.10	110.75
EV/EBIT Ratio	16.81	18.52	19.27	19.57	-	-
EV/FCF Ratio	27.68	30.61	28.87	20.72	-	-
Debt / Equity Ratio	8.29	8.29	4.43	3.48	4.42	6.66
Debt / EBITDA Ratio	3.46	3.46	3.63	3.93	48.20	33.10
Debt / FCF Ratio	8.64	8.64	8.55	6.47	-	-
Net Debt / Equity Ratio	6.31	6.31	3.27	2.24	2.69	5.83
Net Debt / EBITDA Ratio	2.69	2.69	2.75	2.59	38.88	34.59
Net Debt / FCF Ratio	6.57	6.57	6.32	4.16	-6.80	-16.12
Asset Turnover	0.61	0.61	0.53	0.47	0.20	0.21
Inventory Turnover	59.91	59.91	58.89	64.91	61.00	63.91
Quick Ratio	1.09	1.09	0.70	1.26	1.69	0.80
Current Ratio	1.14	1.14	0.74	1.31	1.73	2.15
Return on Equity (ROE)	73.26%	73.26%	48.24%	36.88%	-52.20%	-50.78%
Return on Assets (ROA)	9.00%	9.00%	7.22%	6.68%	-2.33%	-2.02%
Return on Invested Capital (ROIC)	18.16%	18.71%	16.36%	14.08%	-5.43%	-4.27%
Return on Capital Employed (ROCE)	17.30%	17.30%	16.50%	13.50%	-4.30%	-3.80%
Earnings Yield	4.19%	3.70%	3.88%	3.29%	4.99%	-3.34%
FCF Yield	4.78%	4.21%	4.40%	5.96%	-3.94%	-2.83%
Dividend Yield	1.85%	1.64%	1.71%	1.29%	-	-
Payout Ratio	42.72%	42.72%	40.80%	24.98%	-	-
Buyback Yield / Dilution	5.97%	5.97%	3.66%	-0.13%	-	-
Total Shareholder Return	7.81%	7.61%	5.37%	1.16%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.